ES

Eversource Energy
D

ES

Arincen38/100B

Eversource Energy cash flow statement 1994–2026

Eversource Energy's free cash flow over the last twelve months was -51.57M USD: operating cash flow of 3.98B USD less 4.04B USD of capital spending. That is -0.4% of its revenue and -0.14 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
1.43B1.69B819.17M-442.24M1.41B1.22B1.21B909.05M1.03B995.52M942.30M
Depreciation and amortization
1.80B2.40B1.78B815.72M1.64B1.33B1.16B1.08B1.07B863.79M787.16M
Stock-based compensation
—0.000.0027.80M33.40M0.000.000.000.0019.70M0.00
Change in working capital
257.88M-54.96M-310.51M-441.88M-120.16M-271.62M-210.45M-119.66M-153.89M70.71M94.59M
Change in receivables
-389.69M-364.16M-432.62M-124.39M-9.94M-135.51M-351.84M-98.72M-141.43M-117.16M-142.70M
Change in inventory
—0.000.000.000.00-1.86M-15.40M-8.07M-831.00K-9.22M7.76M
Change in payables
81.54M84.19M47.08M-287.64M377.66M-29.20M122.57M14.87M-22.08M56.07M-14.13M
Change in other working capital
—225.00M75.03M-29.85M-487.88M-105.05M34.23M-27.73M10.46M141.02M243.66M
Other non-cash items
243.78M44.36M-561.18M1.60B-914.26M-668.34M-728.36M-70.29M-341.90M-436.41M-115.46M
Operating cash flow
3.98B4.11B2.16B1.65B2.40B1.96B1.68B2.01B1.78B2.00B2.18B
Operating cash flow growth
+3.77%+90.47%+31.20%-31.45%+22.35%+16.64%-16.27%+12.65%-11.02%-7.82%+52.74%
Capital expenditure
-4.04B-4.16B-4.48B-4.34B-3.44B-3.18B-2.94B-2.91B-2.52B-2.35B-1.98B
Acquisitions
—-701.00K-66.98M-589.81M-742.50M-327.39M-239.67M-416.34M193.92M-877.65M0.00
Purchases of investments
-361.51M-416.08M-242.96M-336.78M-424.17M-414.98M-401.82M-537.26M-1.11B-843.14M-870.23M
Sales and maturities of investments
381.98M439.31M268.16M395.60M457.61M447.89M434.12M566.59M1.05B832.90M659.34M
Other investing
-969.58M-170.02M-13.37M-2.90M20.42M22.18M-978.91M24.20M6.75M25.52M36.95M
Investing cash flow
-1.93B-4.31B-4.54B-4.87B-4.13B-3.45B-4.13B-3.27B-2.39B-3.21B-2.15B
Debt issued (repaid)
—981.46M2.41B3.84B2.75B2.30B2.40B991.96M1.41B1.83B587.55M
Shares issued
—465.39M989.45M0.00197.06M0.00928.99M852.25M0.000.000.00
Share buybacks
—0.000.000.000.000.000.000.000.000.000.00
Dividends paid
-1.15B-1.09B-1.00B-919.00M-860.03M-805.44M-744.67M-663.24M-640.11M-602.08M-564.49M
Other financing
-690.56M-34.73M-57.08M-46.47M-48.19M-46.63M14.27M-1.01M-28.46M-4.75M-33.48M
Financing cash flow
-1.82B311.53M2.34B2.87B2.03B1.44B2.59B1.17B729.94M1.21B-17.94M
Net change in cash
225.15M108.70M-39.11M-355.33M300.74M-43.94M147.89M-92.26M123.43M7.91M6.30M
Free cash flow
-51.57M-45.10M-2.32B-2.69B-1.04B-1.21B-1.26B-901.91M-739.39M-343.17M198.19M
Free cash flow growth
—————————-273.16%—
Free cash flow margin
-0.37%-0.33%-19.50%-22.59%-8.47%-12.29%-14.16%-10.58%-8.75%-4.43%2.59%
Free cash flow per share
-0.14-0.12-6.49-7.70-3.00-3.52-3.71-2.79-2.33-1.080.62
Free cash flow per share growth
—————————-273.39%—
Interest paid
——1.01B783.20M636.20M568.70M518.00M————
Income taxes paid
—0.000.0039.20M77.90M121.60K48.90K0.000.000.000.00

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about Eversource Energy's cash flow

Source: Financial Modeling Prep