CRWV

Coreweave
D

CRWV

Coreweave financials

Not at the moment. Coreweave lost 2.53B USD over the last twelve months. It made a profit in 0 of its 4 fiscal years since 2022. Its last loss was in fiscal year 2025.

Revenue (TTM)
9.89B USD
Net income (TTM)
-2.53B USD
Free cash flow (TTM)
-20.42B USD
Cash and short-term investments
5.59B USD
Total debt
66.22B USD
Shareholders' equity
4.03B USD

Cash, debt and equity as of 30 Sept 2026.

Coreweave earnings

Next earnings · Q4 FY2026
EPS estimate
-0.64 USD
Revenue estimate
4.83B USD
Last quarter · Q3 FY2026
EPS-1.27Beat 0.0%Revenue3.66BBeat +3.3%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20280.50———11.72B———
Q2 FY20280.09———10.29B———
Q1 FY2028-0.27———9.37B———
Q4 FY2026-0.64———4.83B——+207.36%
Q3 FY2026-1.27-1.270.00%—3.54B3.66B+3.32%+168.27%
Q2 FY2026-1.21-1.03+14.88%—2.55B2.58B+0.80%+112.32%
Q1 FY2026-0.92-1.11-20.73%—1.97B2.08B+5.45%+111.69%
Q4 FY2025-0.50-0.56-11.66%—1.55B1.57B+1.46%—
Q3 FY2025-0.40-0.08+79.75%—1.29B1.36B+6.13%+133.70%
Q2 FY2025-0.23-0.27-16.40%—1.08B1.21B+12.11%—

Coreweave growth and profitability

Full income statement
Revenue (TTM)
9.89B USD
Net income (TTM)
-2.53B USD
Gross margin
66.75%
Operating margin
-0.76%
Net margin
-25.56%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY20255.13B+167.94%-1.17B—71.68%-0.90%-22.74%2.47B+414.17%
FY20241.92B+736.24%-863.00M—74.26%16.92%-45.07%480.00M—
FY2023229.00M+1,346.62%-594.00M—69.87%-6.11%-259.39%-427.00M—
FY202215.83M—-31.06M—23.42%-144.54%-196.18%-13.88M—

Coreweave revenue breakdown

By region

FY2025
United States: 93.6%Non-US: 6.4%93.6%United States6.4%Non-US
RegionRevenueShare of revenueChange on the year
United States4.80B93.6%—
Non-US330.00M6.4%—

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20253.06B-7.25B
FY20242.75B-5.95B
FY20231.83B-1.11B
FY2022910.00K-71.49M

Coreweave financial health

Full balance sheet
Cash and short-term investments
5.59B USD
Total debt
66.22B USD
Net cash
-60.63B USD
Free cash flow (TTM)
-20.42B USD
Current ratio
0.44
Debt to equity
16.45
Piotroski score
2 / 9
Altman Z-score
0.09

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20253.98B29.82B-7.25B
FY20241.36B10.62B-5.95B
FY2023219.52M2.00B-1.11B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY202549.30B45.97B3.34B
FY202417.83B18.25B-413.60M
FY20234.98B5.57B-596.59M
FY2022———

Coreweave valuation

Forward P/E (FY2028)
39.22
Price to sales (TTM)
2.95
Price to book
7.24
EV / EBITDA (TTM)
25.97

Capital structure

Market capitalization
29.15B USD
+
Total debt
66.22B USD
−
Cash and short-term investments
5.59B USD
=
Enterprise value
89.78B USD

Valuation over time

Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)39.22————
Now (TTM)——2.957.2425.97
FY2025-26.04—6.079.3423.11
FY2024-19.80—4.55-21.0837.46
FY2023-27.21—33.54-12.87-22.16
FY2022-520.16—459.230.000.00

Coreweave against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Twilio, Zscaler, Okta, Corpay, VeriSign, and MongoDB, the US Software - Infrastructure companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • Gross marginAbove its median71.7%
    23.4%74.3%
    Against its peers: 5 of 7Peers' median 74.3%
  • Operating marginAbove its median-0.9%
    -144.5%16.9%
    Against its peers: 5 of 7Peers' median 4.3%
  • Net marginHighest in 5 years-22.7%
    -259.4%-22.7%
    Against its peers: 7 of 7Peers' median 4.4%
  • Free cash flow marginHighest in 5 years-141.3%
    -484.9%-141.3%
    Against its peers: 7 of 7Peers' median 27.1%
  • Revenue growthLowest in 5 years167.9%
    167.9%1,346.6%
    Against its peers: 1 of 7Peers' median 13.8%
  • Current ratioAt its median0.46
    0.390.50
    Against its peers: 7 of 7Peers' median 1.53

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Coreweave ownership

Institutions
75.82%
Institutional holders
1,130 (+228)
Free float
63.64%

Who owns the shares

Institutions 75.8% Others 24.2%
As of 30 Jun 2026

Shares free to trade

Free float 349.31M shares ·63.6% Closely held 199.56M shares ·36.4%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 2026012150.02K228.12K
Q3 202607606.01M21.21M
Q2 20260153216.31M59.55M
Q1 202606625.82M12.51M

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025435.00M435.00M+99.54%
FY2024218.00M218.00M+13.54%
FY2023192.00M192.00M+6.29%
FY2022181.74M180.63M—

Common questions about Coreweave's financials

Source: Financial Modeling Prep