192.810
USD
23.16
(13.65%)
Post Trading·194.240USD+1.430(+0.74%)
Last updated: · Delayed 15 min
Coherent income statement 1986–2027
7.91B USD over the last twelve months, and 7.12B USD in fiscal year 2026.
Revenue Operating income Net income
Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.
| Fiscal year | TTM 30 Sept 2026 | FY2026 30 Jun 2026 | FY2025 30 Jun 2025 | FY2024 30 Jun 2024 | FY2023 30 Jun 2023 | FY2022 1 Jul 2022 | FY2021 30 Jun 2021 | FY2020 30 Jun 2020 | FY2019 30 Jun 2019 | FY2018 30 Jun 2018 | FY2017 30 Jun 2017 | FY2016 30 Jun 2016 | FY2015 30 Jun 2015 | FY2014 30 Jun 2014 | FY2013 30 Jun 2013 | FY2012 30 Jun 2012 | FY2011 30 Jun 2011 | FY2010 30 Jun 2010 | FY2009 30 Jun 2009 | FY2008 30 Jun 2008 | FY2007 30 Jun 2007 | FY2006 30 Jun 2006 | FY2005 30 Jun 2005 | FY2004 30 Jun 2004 | FY2003 30 Jun 2003 | FY2002 30 Jun 2002 | FY2001 30 Jun 2001 | FY2000 30 Jun 2000 | FY1999 30 Jun 1999 | FY1998 30 Jun 1998 | FY1997 30 Jun 1997 | FY1996 30 Jun 1996 | FY1995 30 Jun 1995 | FY1994 30 Jun 1994 | FY1993 30 Jun 1993 | FY1992 30 Jun 1992 | FY1991 30 Jun 1991 | FY1990 30 Jun 1990 | FY1989 30 Jun 1989 | FY1988 30 Jun 1988 | FY1987 30 Jun 1987 | FY1986 30 Jun 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7.91B | 7.12B | 5.81B | 4.71B | 5.16B | 3.32B | 3.11B | 2.38B | 1.36B | 1.16B | 972.05M | 827.22M | 741.96M | 683.26M | 551.08M | 516.40M | 502.80M | 345.09M | 292.22M | 316.19M | 263.20M | 232.53M | 194.04M | 150.85M | 128.21M | 113.69M | 123.33M | 74.09M | 62.01M | 61.30M | 52.70M | 37.90M | 27.80M | 18.70M | 17.20M | 16.60M | 15.00M | 15.10M | 13.90M | 12.40M | 9.80M | 8.70M | |
Revenue growth | +30.84% | +22.51% | +23.42% | -8.77% | +55.58% | +6.78% | +30.50% | +74.68% | +17.58% | +19.21% | +17.51% | |||||||||||||||||||||||||||||||
Cost of revenue | 4.89B | 4.45B | 3.75B | 3.25B | 3.38B | 2.05B | 1.93B | 1.50B | 841.15M | 696.59M | 583.68M | 514.40M | 470.36M | 456.55M | 347.56M | 315.06M | 295.90M | 210.49M | 168.62M | 185.99M | 143.75M | 138.99M | 105.64M | 79.96M | 69.41M | 69.73M | 72.18M | 41.55M | 36.59M | 30.10M | 24.40M | 18.10M | 13.80M | 9.50M | 9.60M | 8.70M | 7.90M | 7.10M | 6.00M | 6.30M | 5.40M | 5.90M |
Gross profit | 3.02B | 2.67B | 2.06B | 1.46B | 1.78B | 1.27B | 1.18B | 878.88M | 521.35M | 462.20M | 388.36M | 312.81M | 271.60M | 226.72M | 203.52M | 201.35M | 206.90M | 134.60M | 123.61M | 130.21M | 119.44M | 93.54M | 88.40M | 70.89M | 58.80M | 43.96M | 51.15M | 32.54M | 25.42M | 31.20M | 28.30M | 19.80M | 14.00M | 9.20M | 7.60M | 7.90M | 7.10M | 8.00M | 7.90M | 6.10M | 4.40M | 2.80M |
Gross margin | 38.16% | 37.50% | 35.41% | 30.93% | 34.58% | 38.16% | 37.91% | 36.93% | 38.26% | 39.89% | 39.95% | |||||||||||||||||||||||||||||||
Research and development | 804.69M | 722.95M | 581.92M | 478.79M | 499.60M | 377.11M | 330.11M | 339.07M | 139.16M | 116.88M | 96.81M | 60.35M | 51.26M | 42.52M | 22.69M | 21.41M | 16.08M | 11.81M | 17.69M | 7.73M | 16.07M | 6.89M | 12.63M | 12.10M | 13.10M | 11.35M | 8.12M | 4.04M | 3.36M | 3.30M | 3.00M | 1.70M | 1.40M | — | — | — | — | — | — | — | — | — |
Selling, general and administrative | 1.10B | 1.04B | 0.00 | 0.00 | 0.00 | 474.10M | 445.24M | 0.00 | 233.52M | 208.57M | 176.00M | 160.65M | 143.54M | 137.71M | 109.34M | 98.42M | 92.05M | 71.11M | 59.42M | 60.81M | 55.06M | 48.08M | 43.31M | 35.11M | 28.51M | 21.25M | 24.77M | 18.17M | 13.83M | 14.30M | 12.70M | 9.90M | 7.30M | 6.50M | 5.60M | 5.00M | 5.00M | 5.00M | 4.60M | 3.60M | 2.80M | 2.60M |
Operating expenses | 1.96B | 1.77B | 1.51B | 1.33B | 1.50B | 851.20M | 775.34M | 751.70M | 372.68M | 325.44M | 272.81M | 221.00M | 194.80M | 180.23M | 132.03M | 119.83M | 108.12M | 82.92M | 77.11M | 68.54M | 71.13M | 54.98M | 55.94M | 47.21M | 41.61M | 32.59M | 32.89M | 22.21M | 17.19M | 21.50M | 18.90M | 14.10M | 10.70M | 8.30M | 7.40M | 6.60M | 6.50M | 6.30M | 5.50M | 4.20M | 3.20M | 2.60M |
| 1.06B | 901.52M | 548.95M | 123.18M | 279.98M | 414.29M | 402.12M | 127.18M | 148.67M | 136.76M | 115.56M | 91.81M | 76.80M | 46.49M | 71.49M | 81.52M | 98.78M | 51.68M | 46.50M | 61.66M | 48.31M | 38.56M | 32.46M | 23.68M | 17.20M | 11.37M | 18.27M | 10.33M | 8.24M | 9.70M | 9.40M | 5.70M | 3.30M | 900.00K | 200.00K | 1.30M | 600.00K | 1.70M | 2.40M | 1.90M | 1.20M | 200.00K | |
Operating income growth | +69.98% | +64.23% | +345.66% | -56.01% | -32.42% | +3.03% | +216.18% | -14.45% | +8.70% | +18.35% | +25.86% | |||||||||||||||||||||||||||||||
Operating margin | 13.36% | 12.67% | 9.45% | 2.62% | 5.43% | 12.49% | 12.95% | 5.34% | 10.91% | 11.80% | 11.89% | |||||||||||||||||||||||||||||||
Interest expense | 177.93M | 190.27M | 243.30M | 288.48M | 286.87M | 121.25M | 59.90M | 89.41M | 22.42M | 18.35M | 6.81M | 3.08M | 3.86M | 4.48M | 1.16M | 212.00K | 103.00K | 87.00K | 178.00K | — | — | 1.79M | 423.00K | 416.00K | 1.44M | 2.27M | 5.09M | 481.00K | 200.00K | 300.00K | — | — | — | — | — | 300.00K | 100.00K | — | — | — | — | — |
Other non-operating income | -67.02M | -53.79M | -454.77M | -270.82M | -635.54M | -132.49M | -49.53M | -191.11M | -19.86M | -14.57M | 3.23M | -1.86M | 2.31M | -845.00K | 6.00M | 6.96M | 2.99M | -364.00K | -178.00K | 28.97M | 1.60M | -17.23M | -684.00K | -414.00K | -1.15M | -1.86M | -3.71M | -575.00K | -201.00K | -100.00K | 600.00K | 300.00K | 100.00K | 800.00K | 0.00 | -300.00K | -100.00K | 100.00K | 300.00K | 100.00K | 0.00 | 100.00K |
Pretax income | 989.59M | 847.73M | 94.18M | -147.65M | -355.56M | 281.81M | 352.59M | -63.93M | 128.81M | 122.19M | 118.79M | 89.96M | 79.11M | 45.64M | 77.49M | 88.48M | 101.76M | 51.32M | 46.32M | 90.63M | 49.91M | 21.34M | 31.78M | 23.27M | 16.05M | 9.51M | 14.56M | 9.76M | 8.04M | 9.60M | 10.00M | 6.00M | 3.40M | 1.70M | 200.00K | 1.00M | 500.00K | 1.80M | 2.70M | 2.00M | 1.20M | 300.00K |
Income tax | 46.30M | 60.85M | 64.12M | 11.12M | -96.10M | 47.05M | 55.04M | 3.10M | 21.30M | 34.19M | 23.51M | 24.47M | 13.14M | 7.33M | 18.77M | 17.76M | 18.74M | 12.58M | 7.41M | 24.94M | 11.94M | 10.54M | 8.53M | 6.75M | 4.43M | 2.25M | 5.07M | 2.45M | 2.58M | 2.80M | 2.90M | 1.60M | 900.00K | 600.00K | 100.00K | 300.00K | 100.00K | 800.00K | 1.00M | 700.00K | 500.00K | 100.00K |
Effective tax rate | 4.68% | 7.18% | 68.09% | — | — | 16.70% | 15.61% | — | 16.53% | 27.98% | 19.79% | |||||||||||||||||||||||||||||||
| 963.29M | 805.00M | 49.36M | -156.15M | -259.46M | 234.76M | 297.55M | -67.03M | 107.52M | 88.00M | 95.27M | 65.49M | 65.98M | 38.45M | 50.81M | 60.31M | 82.68M | 38.58M | 36.78M | 64.27M | 37.97M | 10.79M | 23.26M | 16.52M | 11.62M | 7.26M | 9.49M | 7.31M | 5.46M | 6.80M | 7.10M | 4.40M | 2.50M | 1.10M | 100.00K | 700.00K | 400.00K | 1.00M | 1.70M | 1.30M | 700.00K | 200.00K | |
Net income growth | +285.59% | +1,530.74% | — | — | -210.52% | -21.10% | — | -162.34% | +22.18% | -7.63% | +45.49% | |||||||||||||||||||||||||||||||
Net margin | 12.18% | 11.31% | 0.85% | -3.32% | -5.03% | 7.08% | 9.58% | -2.82% | 7.89% | 7.59% | 9.80% | |||||||||||||||||||||||||||||||
Basic shares | 187.41M | 177.27M | 154.80M | 151.60M | 137.58M | 106.19M | 109.86M | 84.83M | 63.58M | 62.50M | 62.58M | 61.37M | 61.22M | 62.25M | 62.41M | 62.82M | 62.21M | 60.30M | 59.33M | 59.38M | 58.85M | 58.35M | 58.14M | 56.97M | 59.59M | 55.88M | 54.23M | 51.31M | 50.37M | 51.81M | 52.59M | 50.29M | 41.67M | 36.67M | 40.00M | 40.00M | 40.00M | 40.00M | 42.50M | 40.00M | 31.11M | 26.67M |
| 198.34M | 195.39M | 154.80M | 151.60M | 137.58M | 116.51M | 115.03M | 84.83M | 65.80M | 65.13M | 64.51M | 62.91M | 62.59M | 63.69M | 63.88M | 64.39M | 63.61M | 61.50M | 60.16M | 60.97M | 60.58M | 59.97M | 59.63M | 58.87M | 61.16M | 56.97M | 55.83M | 53.17M | 50.37M | 53.33M | 52.59M | 50.29M | 41.67M | 36.67M | 40.00M | 40.00M | 40.00M | 40.00M | 42.50M | 40.00M | 31.11M | 26.67M | |
Change in diluted shares | +19.96% | +26.22% | +2.11% | +10.19% | +18.08% | +1.29% | +35.61% | +28.91% | +1.03% | +0.97% | +2.54% | |||||||||||||||||||||||||||||||
EPS (basic) | 5.07 | 4.34 | -0.52 | -1.84 | -2.93 | 1.57 | 2.50 | -0.79 | 1.69 | 1.41 | 1.52 | 1.07 | 1.08 | 0.62 | 0.81 | 0.96 | 1.33 | 0.64 | 0.62 | 1.08 | 0.65 | 0.19 | 0.40 | 0.29 | 0.20 | 0.13 | 0.18 | 0.14 | 0.05 | 0.13 | 0.14 | 0.09 | 0.06 | 0.03 | 0.00 | 0.02 | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 |
| 4.82 | 4.12 | -0.52 | -1.84 | -2.93 | 1.45 | 2.37 | -0.79 | 1.63 | 1.35 | 1.48 | 1.04 | 1.05 | 0.60 | 0.80 | 0.94 | 1.30 | 0.63 | 0.61 | 1.06 | 0.63 | 0.18 | 0.39 | 0.28 | 0.19 | 0.13 | 0.17 | 0.14 | 0.05 | 0.13 | 0.14 | 0.09 | 0.06 | 0.03 | 0.00 | 0.02 | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.01 | |
EPS growth | +598.55% | — | — | — | -302.07% | -38.82% | — | -148.47% | +20.74% | -8.78% | +42.31% | |||||||||||||||||||||||||||||||
Dividends per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend growth | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
EBITDA | 1.71B | 1.56B | 1.11B | 700.59M | 613.00M | 689.84M | 682.56M | 348.06M | 243.60M | 221.32M | 189.23M | 149.70M | 136.06M | 103.22M | 119.44M | 123.21M | 130.31M | 72.44M | 61.85M | 77.19M | 65.06M | 54.34M | 45.17M | 33.32M | 26.52M | 20.16M | 26.97M | 15.33M | 12.84M | 13.60M | 12.60M | 8.20M | 5.30M | 2.70M | 2.00M | 2.90M | 2.10M | 3.00M | 3.30M | 2.50M | 1.60M | 200.00K |
EBITDA margin | 21.68% | 21.91% | 19.03% | 14.88% | 11.88% | 20.80% | 21.98% | 14.62% | 17.88% | 19.10% | 19.47% | |||||||||||||||||||||||||||||||
EBIT | 1.17B | 1.04B | 551.95M | 140.83M | -68.69M | 403.06M | 412.49M | 127.18M | 151.23M | 140.55M | 125.60M | 93.04M | 82.98M | 50.12M | 78.65M | 88.69M | 101.87M | 51.40M | 46.50M | 61.66M | 48.31M | 38.56M | 32.46M | 23.68M | 17.20M | 11.37M | 18.27M | 10.33M | 8.24M | 9.70M | 9.40M | 5.70M | 3.30M | 900.00K | 200.00K | 1.30M | 600.00K | 1.70M | 2.40M | 1.90M | 1.20M | 200.00K |
| Quarter | Q1 FY2027 30 Sept 2026 | Q4 FY2026 30 Jun 2026 | Q3 FY2026 31 Mar 2026 | Q2 FY2026 31 Dec 2025 | Q1 FY2026 30 Sept 2025 | Q4 FY2025 30 Jun 2025 | Q3 FY2025 31 Mar 2025 | Q2 FY2025 31 Dec 2024 | Q1 FY2025 30 Sept 2024 | Q4 FY2024 30 Jun 2024 | Q3 FY2024 31 Mar 2024 | Q2 FY2024 31 Dec 2023 | Q1 FY2024 30 Sept 2023 | Q4 FY2023 30 Jun 2023 | Q3 FY2023 31 Mar 2023 | Q2 FY2023 31 Dec 2022 | Q1 FY2023 30 Sept 2022 | Q4 FY2022 1 Jul 2022 | Q3 FY2022 31 Mar 2022 | Q2 FY2022 31 Dec 2021 | Q1 FY2022 30 Sept 2021 | Q4 FY2021 30 Jun 2021 | Q3 FY2021 31 Mar 2021 | Q2 FY2021 31 Dec 2020 | Q1 FY2021 30 Sept 2020 | Q4 FY2020 30 Jun 2020 | Q3 FY2020 31 Mar 2020 | Q2 FY2020 31 Dec 2019 | Q1 FY2020 30 Sept 2019 | Q4 FY2019 30 Jun 2019 | Q3 FY2019 31 Mar 2019 | Q2 FY2019 31 Dec 2018 | Q1 FY2019 30 Sept 2018 | Q4 FY2018 30 Jun 2018 | Q3 FY2018 31 Mar 2018 | Q2 FY2018 31 Dec 2017 | Q1 FY2018 30 Sept 2017 | Q4 FY2017 30 Jun 2017 | Q3 FY2017 31 Mar 2017 | Q2 FY2017 31 Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.37B | 2.05B | 1.81B | 1.69B | 1.58B | 1.53B | 1.50B | 1.43B | 1.35B | 1.31B | 1.21B | 1.13B | 1.05B | 1.21B | 1.24B | 1.37B | 1.34B | 886.96M | 827.72M | 806.82M | 795.11M | 808.01M | 783.23M | 786.57M | 728.08M | 746.29M | 627.04M | 666.33M | 340.41M | 362.73M | 342.50M | 342.84M | 314.43M | 321.08M | 294.75M | 281.47M | 261.50M | 273.72M | 244.99M | 231.82M | |
Revenue growth | +49.89% | +33.74% | +20.55% | +17.49% | +17.30% | +16.36% | +23.91% | +26.80% | +28.02% | +9.07% | ||||||||||||||||||||||||||||||
Cost of revenue | 1.44B | 1.26B | 1.13B | 1.06B | 1.00B | 969.29M | 970.19M | 925.31M | 888.00M | 882.42M | 842.32M | 780.79M | 746.19M | 853.69M | 820.04M | 959.10M | 901.00M | 560.93M | 506.05M | 495.65M | 488.49M | 510.21M | 493.24M | 473.86M | 441.52M | 444.15M | 381.11M | 437.39M | 210.17M | 224.08M | 215.21M | 211.33M | 190.53M | 193.58M | 176.36M | 172.08M | 155.53M | 164.94M | 147.28M | 137.56M |
Gross profit | 927.77M | 787.00M | 679.95M | 622.82M | 579.20M | 560.15M | 527.69M | 509.35M | 460.13M | 431.94M | 366.49M | 350.64M | 306.90M | 351.37M | 420.16M | 411.19M | 443.57M | 326.03M | 321.67M | 311.17M | 306.62M | 297.79M | 289.99M | 312.71M | 286.56M | 302.14M | 245.93M | 228.94M | 130.24M | 138.65M | 127.28M | 131.51M | 123.91M | 128.41M | 118.39M | 109.40M | 105.98M | 108.78M | 97.71M | 94.26M |
Gross margin | 39.14% | 38.47% | 37.66% | 36.95% | 36.63% | 36.62% | 35.23% | 35.50% | 34.13% | 32.86% | ||||||||||||||||||||||||||||||
Research and development | 236.60M | 216.40M | 185.99M | 165.71M | 154.88M | 155.74M | 150.73M | 143.85M | 131.60M | 126.65M | 127.49M | 111.16M | 113.49M | 123.35M | 126.38M | 128.79M | 121.08M | 95.92M | 96.90M | 95.33M | 88.97M | 83.77M | 83.23M | 84.86M | 78.25M | 100.49M | 94.76M | 107.70M | 36.12M | 36.20M | 36.03M | 33.76M | 33.17M | 33.35M | 30.56M | 27.78M | 25.57M | 25.97M | 25.38M | 23.63M |
Selling, general and administrative | 304.72M | 266.40M | 267.64M | 258.49M | 252.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 65.30M | 61.73M | 60.13M | 58.14M | 53.52M | 55.92M | 53.35M | 49.13M | 50.62M | 47.14M | 43.29M | 43.50M |
Operating expenses | 549.90M | 533.20M | 453.62M | 424.20M | 406.96M | 401.17M | 382.17M | 364.46M | 360.57M | 354.63M | 332.65M | 320.33M | 325.19M | 310.49M | 352.77M | 402.94M | 401.10M | 211.78M | 214.90M | 212.95M | 211.57M | 200.60M | 204.91M | 193.99M | 183.43M | 301.34M | 171.00M | 226.92M | 101.42M | 92.23M | 96.15M | 91.90M | 86.69M | 97.39M | 83.91M | 76.91M | 76.20M | 79.30M | 68.67M | 67.13M |
| 377.87M | 253.80M | 226.32M | 198.62M | 172.24M | 158.98M | 145.52M | 144.89M | 99.56M | 77.32M | 33.84M | 30.32M | -18.29M | 40.87M | 67.39M | 8.25M | 42.48M | 114.25M | 106.77M | 98.22M | 95.05M | 97.19M | 85.08M | 118.72M | 103.13M | 796.00K | 74.94M | 2.02M | 28.83M | 40.72M | 31.13M | 39.61M | 37.21M | 40.02M | 34.48M | 32.49M | 29.78M | 35.68M | 29.04M | 27.14M | |
Operating income growth | +119.38% | +59.64% | +55.53% | +37.09% | +73.00% | +105.62% | +330.09% | +377.94% | — | +89.17% | ||||||||||||||||||||||||||||||
Operating margin | 15.94% | 12.41% | 12.53% | 11.78% | 10.89% | 10.39% | 9.72% | 10.10% | 7.39% | 5.88% | ||||||||||||||||||||||||||||||
Interest expense | 46.33M | 41.10M | 44.56M | 45.94M | 58.72M | 188.21M | 57.28M | 64.28M | 66.64M | 67.79M | 72.75M | 74.68M | 73.26M | 78.90M | 75.18M | 70.90M | 61.89M | 48.50M | 43.50M | 17.06M | 12.19M | 14.07M | 13.03M | 15.59M | 17.21M | 25.52M | 28.53M | 28.39M | 6.97M | 5.61M | 5.65M | 5.58M | 5.58M | 5.05M | 5.01M | 4.64M | 3.65M | 2.26M | 1.94M | 1.37M |
Other non-operating income | -19.11M | 24.70M | -41.97M | -30.64M | 44.65M | -222.39M | -135.63M | -16.48M | -80.26M | -67.41M | -33.44M | -67.72M | -70.01M | -274.31M | -72.14M | -74.60M | -93.49M | -65.27M | -43.74M | -18.87M | -4.61M | -3.94M | 8.40M | -12.43M | -43.55M | 39.92M | -41.60M | -90.99M | -59.35M | -5.99M | -4.12M | -4.88M | -4.87M | -5.81M | -3.26M | -2.62M | -2.88M | -1.83M | 228.00K | 4.68M |
Pretax income | 358.75M | 278.50M | 184.35M | 167.99M | 216.89M | -63.42M | 9.89M | 128.40M | 19.30M | 9.91M | 391.00K | -37.41M | -88.30M | -233.44M | -4.75M | -66.35M | -51.02M | 48.98M | 63.03M | 79.35M | 90.44M | 93.25M | 93.48M | 106.28M | 59.58M | 40.71M | 33.34M | -88.97M | -30.52M | 34.73M | 27.02M | 34.73M | 32.34M | 34.21M | 31.22M | 29.87M | 26.90M | 33.86M | 29.27M | 31.82M |
Income tax | -22.85M | 42.30M | 2.67M | 24.17M | -8.31M | 34.70M | 8.13M | 26.86M | -5.56M | 56.93M | 16.12M | -8.93M | -20.76M | -55.21M | -7.29M | -21.28M | -12.32M | 5.35M | 14.03M | 11.70M | 15.98M | 10.96M | 12.39M | 18.38M | 13.31M | -10.55M | 27.42M | 9.24M | -4.52M | 6.70M | 2.38M | 6.03M | 6.19M | 7.04M | 1.12M | 20.27M | 5.76M | 1.21M | 6.84M | 7.91M |
Effective tax rate | -6.37% | 15.19% | 1.45% | 14.39% | -3.83% | — | 82.15% | 20.92% | -28.79% | 574.62% | ||||||||||||||||||||||||||||||
| 384.67M | 240.50M | 191.40M | 146.72M | 226.35M | -95.62M | 15.71M | 103.39M | 25.89M | -48.44M | -13.19M | -26.99M | -67.53M | -178.23M | 2.55M | -45.07M | -38.70M | 43.64M | 49.00M | 67.66M | 74.46M | 82.29M | 81.09M | 87.90M | 46.27M | 51.26M | 5.92M | -98.21M | -26.00M | 28.03M | 24.64M | 28.70M | 26.15M | 27.17M | 30.10M | 9.60M | 21.14M | 32.65M | 22.43M | 23.90M | |
Net income growth | +69.95% | — | +1,118.27% | +41.91% | +774.37% | — | — | — | — | — | ||||||||||||||||||||||||||||||
Net margin | 16.23% | 11.76% | 10.60% | 8.70% | 14.31% | -6.25% | 1.05% | 7.21% | 1.92% | -3.69% | ||||||||||||||||||||||||||||||
Basic shares | 196.21M | 195.70M | 190.22M | 167.51M | 156.16M | 155.50M | 155.20M | 154.77M | 151.64M | 152.60M | 152.14M | 151.56M | 150.33M | 139.34M | 139.11M | 138.62M | 132.63M | 116.95M | 106.32M | 106.16M | 105.76M | 111.02M | 104.77M | 104.09M | 102.81M | 91.52M | 91.08M | 90.89M | 65.97M | 63.72M | 64.84M | 65.23M | 63.42M | 62.50M | 62.43M | 63.97M | 62.74M | 63.10M | 62.81M | 62.39M |
| 202.03M | 202.20M | 196.37M | 192.76M | 190.68M | 155.50M | 155.20M | 159.99M | 153.63M | 152.60M | 152.14M | 151.56M | 150.33M | 139.34M | 139.11M | 138.62M | 133.28M | 116.95M | 116.95M | 116.44M | 115.85M | 116.23M | 116.30M | 115.05M | 105.25M | 102.14M | 93.44M | 90.89M | 65.97M | 65.69M | 65.70M | 65.67M | 66.16M | 65.10M | 72.38M | 65.04M | 65.28M | 65.03M | 65.01M | 64.41M | |
Change in diluted shares | +5.95% | +30.03% | +26.53% | +20.48% | +24.12% | +1.90% | +2.01% | +5.56% | +2.19% | +9.51% | ||||||||||||||||||||||||||||||
EPS (basic) | 1.96 | 1.23 | 1.01 | 0.87 | 1.24 | -0.83 | -0.11 | 0.46 | -0.04 | -0.52 | -0.29 | -0.38 | -0.65 | -1.54 | -0.24 | -0.58 | -0.56 | 0.23 | 0.30 | 0.48 | 0.54 | 0.62 | 0.71 | 0.78 | 0.39 | 0.56 | 0.07 | -1.08 | -0.39 | 0.44 | 0.38 | 0.44 | 0.41 | 0.43 | 0.48 | 0.15 | 0.34 | 0.52 | 0.36 | 0.38 |
| 1.90 | 1.19 | 0.97 | 0.76 | 1.19 | -0.83 | -0.11 | 0.44 | -0.04 | -0.52 | -0.29 | -0.38 | -0.65 | -1.54 | -0.24 | -0.58 | -0.56 | 0.23 | 0.28 | 0.44 | 0.50 | 0.59 | 0.66 | 0.73 | 0.38 | 0.53 | 0.06 | -1.08 | -0.39 | 0.43 | 0.38 | 0.44 | 0.40 | 0.42 | 0.45 | 0.15 | 0.32 | 0.50 | 0.35 | 0.37 | |
EPS growth | +59.66% | — | — | +72.73% | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Dividends per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend growth | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
EBITDA | 552.20M | 460.17M | 361.78M | 339.94M | 398.04M | 279.80M | 213.74M | 327.14M | 223.69M | 221.34M | 212.88M | 175.29M | 123.32M | 49.01M | 231.38M | 174.46M | 158.16M | 170.73M | 179.34M | 167.44M | 172.32M | 177.52M | 153.07M | 185.92M | 167.82M | 74.55M | 112.96M | 84.17M | 55.77M | 65.07M | 55.79M | 62.64M | 60.10M | 61.88M | 56.16M | 53.92M | 49.36M | 55.04M | 46.13M | 48.10M |
EBITDA margin | 23.30% | 22.50% | 20.04% | 20.17% | 25.17% | 18.29% | 14.27% | 22.80% | 16.59% | 16.84% | ||||||||||||||||||||||||||||||
EBIT | 405.08M | 319.60M | 228.91M | 213.93M | 275.61M | 161.98M | 67.17M | 192.68M | 85.95M | 77.69M | 73.14M | 37.27M | -15.04M | -154.54M | 70.44M | 4.55M | 10.87M | 97.49M | 106.53M | 96.42M | 102.63M | 107.32M | 85.08M | 118.72M | 103.13M | 796.00K | 74.94M | 2.02M | 28.83M | 40.34M | 32.66M | 40.31M | 37.93M | 39.26M | 36.23M | 34.51M | 30.54M | 36.12M | 31.20M | 33.18M |
Figures in USD. Shares and EPS are adjusted for stock splits. Quarterly growth is on the same quarter a year before; TTM is the last four quarters.
Common questions about Coherent's income statement
Source: Financial Modeling Prep
