CMG

Chipotle Mexican Grill
D

CMG

Arincen69/100B

Chipotle Mexican Grill financials

Yes. Chipotle Mexican Grill earned 1.38B USD of net income over the last twelve months, 10.8% of its revenue. It made a profit in 22 of its 25 fiscal years since 2001. Its last loss was in fiscal year 2003.

Revenue (TTM)
12.71B USD
Net income (TTM)
1.38B USD
Free cash flow (TTM)
1.51B USD
Cash and short-term investments
902.56M USD
Total debt
5.60B USD
Shareholders' equity
2.46B USD

Cash, debt and equity as of 30 Sept 2026.

Chipotle Mexican Grill earnings

Next earnings · Q4 FY2026
EPS estimate
0.26 USD
Revenue estimate
3.27B USD
Last quarter · Q3 FY2026
EPS0.27Missed -6.9%Revenue3.29BBeat +0.2%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20270.33——+23.69%3.65B——+10.69%
Q2 FY20270.38——+15.43%3.70B——+10.54%
Q1 FY20270.31——+28.45%3.43B——+10.96%
Q4 FY20260.26——+4.00%3.27B——+9.53%
Q3 FY20260.290.27-6.90%-6.90%3.29B3.29B+0.18%+9.65%
Q2 FY20260.320.33+3.55%0.00%3.33B3.35B+0.52%+9.31%
Q1 FY20260.240.24+1.05%-17.24%3.07B3.09B+0.70%+7.41%
Q4 FY20250.240.25+5.00%0.00%2.96B2.98B+0.70%+4.86%
Q3 FY20250.290.29+1.51%+7.41%3.02B3.00B-0.46%+7.51%
Q2 FY20250.330.33+1.23%-2.94%3.11B3.06B-1.56%+3.04%

Chipotle Mexican Grill growth and profitability

Full income statement
Revenue (TTM)
12.71B USD
Net income (TTM)
1.38B USD
Gross margin
23.84%
Operating margin
14.12%
Net margin
10.83%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202511.93B+5.41%1.54B+0.11%25.38%16.23%12.88%2.37B+2.33%
FY202411.31B+14.61%1.53B+24.85%26.67%16.94%13.56%2.32B+18.83%
FY20239.87B+14.33%1.23B+36.66%26.20%15.78%12.45%1.95B+30.35%
FY20228.63B+14.41%899.10M+37.69%23.88%13.44%10.41%1.50B+36.16%
FY20217.55B+26.11%652.98M+83.54%22.62%10.67%8.65%1.10B+91.40%

How Chipotle Mexican Grill makes its money

Food and Beverage11.87B 99.5%
Delivery Service59.55M 0.5%
Revenue11.93B 100.0%
Cost of revenue8.90B 74.6%
Gross profit3.03B 25.4%
Selling and administration652.02M 5.5%
Other operating expenses438.39M 3.7%
Operating income1.94B 16.2%
Tax473.76M 4.0%
Net income1.54B 12.9%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Chipotle Mexican Grill revenue breakdown

By product

FY2025
Food and Beverage: 99.5%Delivery Service: 0.5%99.5%Food and Beverage
SegmentRevenueShare of revenueChange on the year
Food and Beverage11.87B99.5%+5.5%
Delivery Service59.55M0.5%-10.4%

By region

FY2025
100.0%U. S.
RegionRevenueShare of revenueChange on the year
U. S.11.68B100.0%+5.1%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20252.11B1.45B
FY20242.11B1.51B
FY20231.78B1.22B
FY20221.32B844.02M
FY20211.28B839.61M
FY2020663.85M290.50M
FY2019721.63M387.72M
FY2018621.55M334.16M
FY2017467.11M250.33M
FY2016349.24M90.40M

Chipotle Mexican Grill financial health

Full balance sheet
Cash and short-term investments
902.56M USD
Total debt
5.60B USD
Net cash
-4.70B USD
Free cash flow (TTM)
1.51B USD
Current ratio
0.81
Debt to equity
2.28
Piotroski score
6 / 9
Altman Z-score
5.73

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20251.04B5.08B1.45B
FY20241.42B4.54B1.51B
FY20231.30B4.05B1.22B
FY2022899.14M3.73B844.02M
FY20211.08B3.52B839.61M

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY20258.99B6.16B2.83B
FY20249.20B5.55B3.66B
FY20238.04B4.98B3.06B
FY20226.93B4.56B2.37B
FY20216.65B4.36B2.30B
FY20205.98B3.96B2.02B
FY20195.10B3.42B1.68B
FY20182.27B824.18M1.44B
FY20172.05B681.25M1.36B
FY20162.03B623.61M1.40B

Chipotle Mexican Grill valuation

Price to earnings ratio (TTM)
33.03
Forward P/E (FY2026)
32.38
Price to sales (TTM)
3.52
Price to book
18.21
EV / EBITDA (TTM)
22.00

Capital structure

Market capitalization
44.70B USD
+
Total debt
5.60B USD
−
Cash and short-term investments
902.56M USD
=
Enterprise value
49.40B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)23.09————
FY2027 (est.)26.6623.09———
FY2026 (est.)32.3826.66———
Now (TTM)33.0327.303.5218.2122.00
FY202532.1733.924.1517.4822.83
FY202453.8452.277.2922.5737.20
FY202351.390.826.3820.5834.06
FY202242.690.634.4816.3228.03
FY202176.021.116.5221.4147.17

Chipotle Mexican Grill against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Yum! Brands, Restaurant Brands International, Darden Restaurants, Starbucks, Texas Roadhouse, and Domino's Pizza, the US Restaurants companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Above its median33.0
    0.969.3
  • Gross marginAt its median25.4%
    22.6%26.7%
    Against its peers: 5 of 7Peers' median 40.5%
  • Operating marginAbove its median16.2%
    10.7%16.9%
    Against its peers: 4 of 7Peers' median 15.7%
  • Net marginAbove its median12.9%
    8.7%13.6%
    Against its peers: 2 of 7Peers' median 8.7%
  • Return on equityHighest in 5 years54.3%
    28.4%54.3%
    Against its peers: 2 of 4Peers' median 27.8%
  • Free cash flow marginAt its median12.1%
    9.8%13.4%
    Against its peers: 4 of 7Peers' median 11.7%
  • Revenue growthLowest in 5 years5.4%
    5.4%26.1%
    Against its peers: 5 of 7Peers' median 9.1%
  • EPS growthLowest in 5 years2.7%
    2.7%84.0%
    Against its peers: 5 of 7Peers' median 5.7%
  • Debt to EBITDAAt its median2.14×
    1.96×3.20×
    Against its peers: 2 of 7Peers' median 4.05×
  • Current ratioLowest in 5 years1.23
    1.231.58
    Against its peers: 3 of 7Peers' median 0.87

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Chipotle Mexican Grill ownership

Institutions
89.49%
Institutional holders
1,270 (-62)
Free float
99.23%

Who owns the shares

Institutions 89.5% Others 10.5%
As of 30 Jun 2026

Shares free to trade

Free float 1.26B shares ·99.2% Closely held 9.79M shares ·0.8%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 2026000.004.71K
Q3 202601316.17K110.83K
Q2 20260061.92K6.67K
Q1 2026021.67M488.35K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY20251.34B1.34B-2.47%
FY20241.37B1.38B-0.65%
FY20231.38B1.39B-1.25%
FY20221.39B1.40B-1.57%
FY20211.41B1.43B+0.33%

Common questions about Chipotle Mexican Grill's financials

Source: Financial Modeling PrepVerified against SEC filings