CCEP

Coca-Cola Europacific Partners
D

CCEP

Arincen60/100B

Coca-Cola Europacific Partners cash flow statement 1990–2026

Coca-Cola Europacific Partners's free cash flow over the last twelve months was 2.11B EUR: operating cash flow of 2.85B EUR less 741.77M EUR of capital spending. That is 9.9% of its revenue and 4.72 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Jun 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
2.02B2.57B1.42B1.67B1.96B982.00M695.00M1.09B938.10M646.25M575.78M
Depreciation and amortization
891.06M923.00M933.00M792.00M816.00M722.00M727.00M639.00M512.00M490.00M372.00M
Stock-based compensation
—47.00M45.00M57.00M33.00M16.00M14.00M15.00M17.00M14.00M42.00M
Change in working capital
-288.32M-165.21M174.00M232.00M427.00M114.00M216.00M-29.91M249.75M100.51M183.54M
Change in receivables
-248.69M-218.04M37.00M-5.00M-282.00M-242.00M208.00M4.99M74.31M101.45M91.24M
Change in inventory
-128.27M-15.37M-37.00M6.00M-244.00M-1.00M34.00M-24.93M-46.44M15.03M63.98M
Change in payables
242.20M536.94M170.91M121.46M869.06M527.22M49.38M-62.82M306.51M133.38M162.56M
Change in other working capital
-153.56M-468.74M174.00M109.54M83.94M-150.00M-75.38M52.85M-84.63M-149.35M-134.24M
Other non-cash items
209.82M-420.79M491.00M56.00M-794.00M283.00M94.00M96.80M107.38M323.46M206.00M
Operating cash flow
2.85B2.95B3.06B2.81B2.93B2.12B1.49B1.81B1.78B1.44B1.19B
Operating cash flow growth
-2.44%-3.53%+9.09%-4.30%+38.50%+42.08%-17.80%+1.83%+23.95%+20.76%+29.06%
Capital expenditure
-741.77M-750.00M-791.00M-672.00M-603.00M-349.00M-408.00M-600.26M-619.21M-488.45M-521.24M
Acquisitions
175.92M161.37M-1.52B-5.00M11.00M-5.40B-11.00M10.97M4.13M30.06M127.95M
Purchases of investments
42.91M-5.76M0.000.00-205.24M-4.16M-10.25M-7.98M0.000.000.00
Sales and maturities of investments
—88.37M0.000.0012.77M231.90M10.25M93.00M0.000.000.00
Other investing
-5.18M36.53M358.00M-260.00M139.47M-82.74M49.00M-93.00M-71.00M-4.00M-8.39M
Investing cash flow
-677.85M-632.00M-1.96B-937.00M-645.00M-5.61B-370.00M-597.27M-615.08M-458.39M-401.68M
Debt issued (repaid)
629.36M-659.00M-356.00M-465.00M-1.22B4.20B808.00M463.00M-159.00M-560.00M2.68B
Shares issued
—960.53K31.00M43.00M13.00M28.00M14.00M25.92M25.80M13.00M18.88M
Share buybacks
-1.57B-1.00B0.000.000.000.00-129.00M-1.00B-502.00M0.00-2.99B
Dividends paid
-951.24M-927.00M-910.00M-841.00M-763.00M-638.00M-386.00M-574.00M-513.00M-489.00M-204.00M
Other financing
-156.59M-336.83M262.00M-559.00M-303.00M-304.00M-193.00M-124.14M-25.29M-145.67M-42.17M
Financing cash flow
-2.05B-2.89B-973.00M-1.82B-2.28B3.29B100.00M-1.21B-1.22B-993.80M-541.17M
Net change in cash
69.82M-645.00M144.00M32.00M-20.00M-116.00M1.21B37.00M-25.00M25.00M123.00M
Free cash flow
2.11B2.20B2.27B2.13B2.33B1.77B1.08B1.21B1.16B947.77M668.07M
Free cash flow growth
-3.16%-2.95%+6.37%-8.37%+31.73%+63.40%-10.76%+4.43%+22.50%+41.87%+16.30%
Free cash flow margin
9.89%10.54%11.11%11.66%13.45%12.85%10.20%10.09%10.08%8.57%7.31%
Free cash flow per share
4.724.834.924.655.093.872.372.592.381.941.74
Free cash flow per share growth
-0.36%-1.89%+5.91%-8.57%+31.44%+63.04%-8.22%+8.66%+22.75%+11.70%-29.01%
Interest paid
——249.00M————————
Income taxes paid
—0.000.000.000.000.000.000.000.000.000.00

Figures in EUR. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about Coca-Cola Europacific Partners's cash flow

Source: Financial Modeling Prep