BTI

British American Tobacco
D

BTI

Arincen60/100B

British American Tobacco cash flow statement 1995–2026

British American Tobacco's free cash flow over the last twelve months was 5.44B GBP: operating cash flow of 6.03B GBP less 582.99M GBP of capital spending. That is 21.0% of its revenue and 2.49 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Jun 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
6.44B7.77B3.18B-14.19B6.67B6.80B6.40B5.70B6.03B37.49B4.65B
Depreciation and amortization
2.34B2.27B3.10B24.00B1.08B944.87M858.02M945.48M1.04B812.31M549.75M
Stock-based compensation
—0.000.000.000.000.000.00120.00M123.00M117.00M84.00M
Change in working capital
-2.82B-3.44B5.78B-469.00M103.00M-62.00M429.00M-416.00M1.47B-596.00M-797.00M
Change in receivables
-396.75M-295.00M-269.00M-487.00M-42.00M-393.00M300.00M-699.00M502.00M-732.00M87.00M
Change in inventory
356.69M112.00M35.00M265.00M-246.00M433.00M-144.00M-371.00M-192.00M1.41B-638.00M
Change in payables
—0.000.00353.00M3.00M183.00M0.00730.00M123.00M-685.00M428.00M
Change in other working capital
-2.62B-3.26B6.01B-600.00M388.00M-285.00M273.00M0.001.16B-1.27B-246.00M
Other non-cash items
268.92M-255.00M-1.93B1.37B2.55B2.03B2.10B2.64B1.64B-32.47B125.25M
Operating cash flow
6.03B6.34B10.13B10.71B10.39B9.72B9.79B9.00B10.30B5.35B4.61B
Operating cash flow growth
+4.09%-37.36%-5.50%+3.08%+6.97%-0.71%+8.78%-12.62%+92.54%+15.99%-2.33%
Capital expenditure
-582.99M-551.00M-608.00M-460.00M-523.00M-527.00M-511.00M-664.00M-758.00M-791.00M-586.00M
Acquisitions
999.23M1.03B1.53B122.00M-39.00M-231.00M100.00M-32.00M12.00M-17.66B-57.00M
Purchases of investments
—-54.00M-216.00M-448.00M-257.00M-369.00M-343.00M-191.00M-320.00M-170.00M-166.00M
Sales and maturities of investments
-285.94M848.00M299.00M405.00M128.00M141.00M0.00339.00M167.00M160.00M22.00M
Other investing
-189.99M117.00M249.00M85.00M-14.00M-154.00M-29.00M-91.00M-263.00M-96.00M3.00M
Investing cash flow
-121.13M1.39B1.38B-296.00M-705.00M-1.14B-783.00M-639.00M-1.02B-18.54B-640.00M
Debt issued (repaid)
-755.38M-295.00M-2.42B-1.64B223.00M-3.87B-807.00M-1.39B-3.49B20.11B-364.00M
Shares issued
—0.000.000.000.000.000.000.000.000.000.00
Share buybacks
-1.43B-1.15B-792.00M-110.00M-2.09B-82.00M-18.00M-117.00M-139.00M-205.00M-64.00M
Dividends paid
-5.34B-5.24B-5.21B-5.06B-4.92B-4.90B-4.75B-4.60B-4.35B-3.47B-2.91B
Other financing
-215.42M-2.20B-2.21B-2.46B-2.09B102.00M-2.33B-2.49B-1.66B-1.68B-891.00M
Financing cash flow
-7.74B-8.76B-10.63B-9.31B-8.88B-8.75B-7.90B-8.59B-9.63B14.76B-4.23B
Net change in cash
-2.01B-1.32B587.00M1.18B874.00M-425.00M853.00M-293.00M-494.00M1.17B-79.00M
Free cash flow
5.44B5.79B9.52B10.25B9.87B9.19B9.28B8.33B9.54B4.56B4.02B
Free cash flow growth
+4.79%-39.15%-7.19%+3.88%+7.41%-0.92%+11.32%-12.64%+109.33%+13.22%-5.03%
Free cash flow margin
21.04%22.61%36.79%37.58%35.69%35.78%35.98%32.20%38.94%23.29%28.48%
Free cash flow per share
2.492.634.284.604.364.064.103.684.212.011.78
Free cash flow per share growth
+5.71%-38.43%-7.02%+5.54%+7.41%-0.92%+11.32%-12.64%+109.33%+13.22%-5.03%
Income taxes paid
—0.000.000.000.000.000.000.000.000.000.00

Figures in GBP. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Figures underlined with dots are from the company's SEC filings, where our data provider's differ.

Common questions about British American Tobacco's cash flow

Source: Financial Modeling Prep