APO

Apollo Global Management
D

APO

Arincen73/100B

Apollo Global Management cash flow statement 2006–2026

In fiscal year 2025 Apollo Global Management spent 773.00M USD buying back its shares and paid 1.30B USD in dividends: 2.07B USD in all. That is 29% of its free cash flow.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
-557.00M3.38B1.66B4.88B-3.51B4.27B466.80M1.54B19.25M1.44B970.31M
Depreciation and amortization
1.74B1.43B1.08B803.00M529.00M27.00M19.00M15.76M15.23M18.38M18.74M
Stock-based compensation
936.00M699.00M721.00M1.03B540.00M1.18B213.00M189.65M173.23M91.45M102.98M
Change in working capital
7.64B6.20B2.14B3.44B5.95B966.64M-308.05M188.67M-405.92M-515.71M-383.54M
Change in receivables
—0.000.000.00-232.76M995.00K-2.82M4.38M660.00K-643.09M-617.28M
Change in inventory
—0.000.000.000.00491.43M43.89M191.50M-339.15M0.000.00
Change in payables
—0.000.000.0022.14M25.07M25.62M23.49M2.01M11.41M-34.36M
Change in other working capital
7.64B6.20B2.14B3.44B6.16B449.14M-374.74M-30.69M-69.44M-527.12M-349.18M
Other non-cash items
-84.00M-4.47B-2.34B-3.82B174.41M-5.84B-2.03B-753.10M933.28M-543.63M-175.11M
Operating cash flow
9.67B7.25B3.25B6.32B3.79B1.06B-1.62B1.08B814.26M808.26M615.26M
Operating cash flow growth
+275.83%+122.75%-48.54%+66.85%+256.09%—-249.30%+32.97%+0.74%+31.37%+5.59%
Capital expenditure
—0.000.000.00-202.53M-64.74M-59.56M-39.50M-14.74M-8.53M-6.36M
Acquisitions
—99.00M55.59B24.40B30.30B-366.78M-168.51M-186.99M-268.93M-153.31M-224.95M
Purchases of investments
—-161.88B-116.20B-67.04B-63.89B-5.15B-2.44B-556.58M-554.65M-376.52M-46.88M
Sales and maturities of investments
—102.22B0.000.0038.29B3.71B1.62B394.08M472.58M117.58M102.77M
Other investing
-15.13B-4.42B-1.19B231.00M-27.94B318.81M210.87M125.01M118.48M3.77M-7.35M
Investing cash flow
-53.48B-63.97B-61.80B-42.41B-23.44B-1.55B-837.66M-263.97M-247.26M-417.01M-182.76M
Debt issued (repaid)
2.69B2.57B2.69B1.13B1.71B-634.00M3.37B1.31B-88.89M109.95M331.70M
Shares issued
—0.000.000.000.001.00B0.000.000.000.000.00
Share buybacks
-1.09B-773.00M-890.00M-561.00M-635.00M-299.00M-92.00M-110.73M-90.91M-18.46M-13.38M
Dividends paid
—-1.30B-1.09B-1.01B-962.00M-517.00M-550.00M-435.27M-406.86M-366.70M-239.11M
Other financing
44.91B59.70B57.37B41.70B28.60B594.96M699.04M-591.52M-423.68M-429.28M-315.37M
Financing cash flow
45.47B60.20B57.97B42.64B28.71B109.00M3.30B139.71M-752.18M-453.64M-236.16M
Net change in cash
1.65B3.48B-579.00M6.56B9.04B-378.20M845.22M958.44M-185.19M-62.39M196.34M
Free cash flow
9.67B7.25B3.25B6.32B3.59B999.31M-1.68B1.04B799.52M799.73M608.90M
Free cash flow growth
+275.83%+122.75%-48.54%+76.27%+258.90%—-260.66%+30.48%-0.03%+31.34%+5.63%
Free cash flow margin
31.33%22.61%12.46%19.37%32.70%16.79%-71.20%35.58%73.14%28.85%29.37%
Free cash flow per share
16.0111.925.3910.746.134.22-7.375.004.004.153.31
Free cash flow per share growth
+272.50%+121.33%-49.84%+75.03%+45.21%—-247.40%+24.98%-3.71%+25.49%-0.53%
Interest paid
—994.00M805.00M720.00M566.00M556.00M307.00M96.11M71.69M70.52M62.73M
Income taxes paid
—590.00M1.05B358.00M1.01B121.00M37.00M42.84M10.22M13.62M8.35M

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Common questions about Apollo Global Management's cash flow

Source: Financial Modeling Prep