AON

Aon
D

AON

Arincen87/100B

Aon financials

Yes. Aon earned 3.93B USD of net income over the last twelve months, 22.2% of its revenue. It made a profit in 41 of its 41 fiscal years since 1985.

Revenue (TTM)
17.68B USD
Net income (TTM)
3.93B USD
Free cash flow (TTM)
3.27B USD
Cash and short-term investments
15.32B USD
Total debt
28.77B USD
Shareholders' equity
10.10B USD

Cash, debt and equity as of 30 Sept 2026.

Aon earnings

Next earnings · Q4 FY2026
EPS estimate
4.80 USD
Revenue estimate
4.54B USD
Last quarter · Q3 FY2026
EPS3.36Beat +1.8%Revenue4.10BBeat +0.6%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20273.52——+4.88%5.01B——+22.26%
Q2 FY20273.96——+4.02%5.14B——+21.14%
Q1 FY20276.94——+7.06%5.97B——+18.64%
Q4 FY20264.80——-1.03%4.54B——+5.51%
Q3 FY20263.303.36+1.82%+10.16%4.08B4.10B+0.57%+2.60%
Q2 FY20263.803.81+0.26%+9.17%4.28B4.25B-0.68%+2.19%
Q1 FY20266.376.48+1.73%+14.29%4.97B5.03B+1.22%+6.45%
Q4 FY20254.754.85+2.11%+9.73%4.38B4.30B-1.81%+3.69%
Q3 FY20252.913.05+4.81%+12.13%3.96B4.00B+1.02%+7.42%
Q2 FY20253.403.49+2.65%+19.11%4.17B4.16B-0.28%+10.51%

Aon growth and profitability

Full income statement
Revenue (TTM)
17.68B USD
Net income (TTM)
3.93B USD
Gross margin
83.13%
Operating margin
26.28%
Net margin
22.24%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202517.18B+9.45%3.70B+39.22%47.70%25.28%21.51%5.35B+8.35%
FY202415.70B+17.36%2.65B+3.51%47.24%24.43%16.91%4.94B+26.27%
FY202313.38B+7.19%2.56B-0.97%48.40%28.30%19.17%3.91B+2.17%
FY202212.48B+2.35%2.59B+106.29%48.10%29.40%20.75%3.83B+48.35%
FY202112.19B+10.18%1.26B-36.26%44.74%17.14%10.29%2.58B-19.73%

How Aon makes its money

Risk Capital11.29B 65.7%
Human Capital5.91B 34.4%
Revenue17.18B 100.0%
Cost of revenue8.99B 52.3%
Gross profit8.20B 47.7%
Selling and administration1.56B 9.1%
Other operating expenses2.29B 13.3%
Operating income4.34B 25.3%
Tax1.01B 5.9%
Net income3.70B 21.5%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Aon revenue breakdown

By product

FY2025
Risk Capital: 65.7%Human Capital: 34.3%65.7%Risk Capital34.3%Human Capital
SegmentRevenueShare of revenueChange on the year
Risk Capital11.29B65.7%+7.4%
Human Capital5.91B34.3%+13.4%

By region

FY2025
United States: 53.2%Europe, Middle East, And Africa: 20.3%United Kingdom: 14.3%Asia Pacific: 11.0%Ireland: 1.2%53.2%United States20.3%Europe, Middle East, And Africa14.3%United Kingdom11.0%Asia Pacific1.2%Ireland
RegionRevenueShare of revenueChange on the year
United States8.28B53.2%+8.0%
Europe, Middle East, And Africa3.15B20.3%+8.7%
United Kingdom2.22B14.3%+12.4%
Asia Pacific1.71B11.0%+2.1%
Ireland185.00M1.2%+26.7%

Operating and free cash flow

Full cash flow statement
Operating cash flow Free cash flow
Fiscal yearOperating cash flowFree cash flow
FY20253.48B3.22B
FY20243.04B2.82B
FY20233.44B3.18B
FY20223.22B3.02B
FY20212.18B2.05B
FY20202.78B2.64B
FY20191.84B1.61B
FY20181.69B1.45B
FY2017734.00M551.00M
FY20162.33B2.10B

Aon financial health

Full balance sheet
Cash and short-term investments
15.32B USD
Total debt
28.77B USD
Net cash
-13.46B USD
Free cash flow (TTM)
3.27B USD
Current ratio
1.58
Debt to equity
2.85
Piotroski score
6 / 9
Altman Z-score
1.63

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY20252.80B15.89B3.22B
FY202411.62B17.89B2.82B
FY20231.15B12.03B3.18B
FY20221.14B11.68B3.02B
FY2021836.00M10.42B2.05B

Assets, liabilities and equity

Total assets Total liabilities Shareholders' equity
Fiscal yearTotal assetsTotal liabilitiesShareholders' equity
FY202550.78B41.24B9.35B
FY202448.97B42.54B6.12B
FY202333.96B34.70B-826.00M
FY202232.70B33.13B-529.00M
FY202131.93B30.77B1.06B
FY202032.11B28.52B3.50B
FY201929.41B25.96B3.38B
FY201826.42B22.20B4.15B
FY201726.09B21.44B4.58B
FY201626.62B21.08B5.48B

Aon valuation

Price to earnings ratio (TTM)
18.55
Forward P/E (FY2026)
18.48
Price to sales (TTM)
4.09
Price to book
7.15
EV / EBITDA (TTM)
12.74

Capital structure

Market capitalization
72.24B USD
+
Total debt
28.77B USD
−
Cash and short-term investments
15.32B USD
=
Enterprise value
85.70B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)14.59————
FY2027 (est.)16.8114.59———
FY2026 (est.)18.4816.81———
Now (TTM)18.5517.014.097.1512.74
FY202520.6019.154.428.1217.06
FY202428.6221.184.8412.4018.79
FY202323.1018.844.43-71.7018.03
FY202224.5420.985.09-120.1119.48
FY202153.7722.845.5463.6530.02

Aon against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Arthur J. Gallagher &, Marsh & McLennan Companies, and Brown & Brown, the US Insurance - Brokers companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Below its median18.5
    14.875.9
  • Gross marginAt its median47.7%
    44.7%48.4%
    Against its peers: 3 of 4Peers' median 49.1%
  • Operating marginAt its median25.3%
    17.1%29.4%
    Against its peers: 2 of 4Peers' median 23.1%
  • Net marginHighest in 5 years21.5%
    10.3%21.5%
    Against its peers: 1 of 4Peers' median 15.4%
  • Return on equityLowest in 5 years39.5%
    39.5%118.3%
    Against its peers: 1 of 4Peers' median 8.4%
  • Free cash flow marginAt its median18.7%
    16.8%24.2%
    Against its peers: 2 of 4Peers' median 18.5%
  • Revenue growthAt its median9.4%
    2.3%17.4%
    Against its peers: 4 of 4Peers' median 20.7%
  • EPS growthAbove its median36.3%
    -34.3%118.7%
    Against its peers: 1 of 4Peers' median -8.7%
  • Debt to EBITDALowest in 5 years2.97×
    2.97×4.04×
    Against its peers: 2 of 4Peers' median 3.82×
  • Current ratioHighest in 5 years1.11
    1.001.11
    Against its peers: 1 of 4Peers' median 1.06

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Aon dividends

Annual dividend
3.28 USD
Dividend yield (indicated)
0.96%
Payout ratio
17.46%
Years of dividend growth
15
Frequency
Quarterly
Last payment
0.82 USD
Last ex-dividend date
2 Nov 2026
Last payment date
13 Nov 2026

Dividends per share

Year2025202420232022202120202019201820172016
Dividends per share2.912.642.412.191.991.781.721.961.411.29

Aon ownership

Institutions
90.78%
Institutional holders
1,291 (+3)
Free float
98.98%

Who owns the shares

Institutions 90.8% Others 9.2%
As of 30 Jun 2026

Shares free to trade

Free float 209.99M shares ·99.0% Closely held 2.16M shares ·1.0%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q3 20266723.98K10.62K
Q2 20260010.02K3.88K
Q1 202612186.68K123.54K
Q4 20250220.08K37.54K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025215.10M216.50M+1.88%
FY2024211.40M212.50M+3.66%
FY2023203.50M205.00M-3.85%
FY2022211.70M213.20M-5.71%
FY2021224.70M226.10M-3.00%

Common questions about Aon's financials

Source: Financial Modeling Prep