ANET

Arista Networks
D

ANET

Arincen81/100B

Arista Networks cash flow statement 2011–2026

Arista Networks's free cash flow over the last twelve months was 5.02B USD: operating cash flow of 5.24B USD less 221.90M USD of capital spending. That is 42.2% of its revenue and 3.93 a share.

Operating cash flow Free cash flow

Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.

Fiscal year
TTM
30 Sept 2026
FY2025
31 Dec 2025
FY2024
31 Dec 2024
FY2023
31 Dec 2023
FY2022
31 Dec 2022
FY2021
31 Dec 2021
FY2020
31 Dec 2020
FY2019
31 Dec 2019
FY2018
31 Dec 2018
FY2017
31 Dec 2017
FY2016
31 Dec 2016
Net income
4.75B3.51B2.85B2.09B1.35B840.85M634.56M859.87M328.12M423.20M184.19M
Depreciation and amortization
93.10M72.60M62.04M70.63M62.70M50.33M35.16M32.85M27.67M20.64M19.75M
Stock-based compensation
512.50M439.20M355.36M296.76M230.93M186.88M137.04M101.28M91.20M75.43M59.03M
Change in working capital
-226.30M687.80M985.18M-15.92M-912.82M-6.88M-85.69M40.80M103.59M102.48M-68.45M
Change in receivables
-838.40M-746.40M-106.08M-105.93M-401.95M-126.97M10.67M-60.21M-77.92M5.77M-108.86M
Change in inventory
-1.05B-412.50M110.61M-655.47M-638.95M-170.45M-235.32M20.93M51.05M-69.71M-144.36M
Change in payables
182.30M260.50M-51.64M198.61M31.44M66.68M41.16M-1.94M39.34M-30.10M38.68M
Change in other working capital
1.48B1.59B1.03B546.87M96.64M223.86M97.80M82.02M91.11M196.52M146.09M
Other non-cash items
-151.80M-27.10M-53.53M-33.98M3.94M43.96M23.19M3.98M10.44M1.45M-41.36M
Operating cash flow
5.24B4.37B3.71B2.03B492.81M1.02B735.11M963.03M503.12M631.63M131.44M
Operating cash flow growth
+26.52%+17.90%+82.31%+312.74%-51.49%+38.19%-23.67%+91.41%-20.35%+380.54%-34.45%
Capital expenditure
-221.90M-119.50M-32.03M-34.43M-44.64M-64.74M-15.38M-15.75M-23.83M-15.28M-21.42M
Acquisitions
—-300.00M0.001.80M-145.09M-19.93M-224.02M26.86M-104.82M0.00-2.50M
Purchases of investments
-8.38B-6.75B-4.53B-2.61B-1.42B-2.32B-2.69B-1.50B-1.17B-585.37M-439.71M
Sales and maturities of investments
3.98B3.58B2.11B1.96B1.84B1.48B2.32B1.21B547.80M206.33M137.86M
Other investing
264.90M14.90M-6.63M-3.16M-12.69M1.30M0.000.000.001.74M-204.00K
Investing cash flow
-4.66B-3.58B-2.46B-687.45M216.33M-925.56M-608.80M-284.07M-755.11M-392.58M-325.98M
Debt issued (repaid)
—0.000.000.000.000.000.000.00-1.93M-1.62M-1.34M
Shares issued
63.70M57.70M60.18M62.09M48.41M67.25M57.56M57.38M53.66M57.11M35.18M
Share buybacks
—-1.60B-423.62M-112.28M-670.29M-411.65M-395.17M-266.14M0.000.000.00
Dividends paid
—0.000.000.000.000.000.000.000.000.000.00
Other financing
-59.60M-50.50M-58.37M-33.56M-32.73M-16.48M-8.72M-9.20M-8.88M-4.03M41.76M
Financing cash flow
—-1.60B-421.81M-83.75M-654.60M-360.88M-346.34M-217.96M42.85M51.47M75.60M
Net change in cash
-38.40M-798.50M824.30M1.26B50.93M-272.40M-218.06M461.35M-210.53M291.27M-119.40M
Free cash flow
5.02B4.25B3.68B2.00B448.17M951.12M719.73M947.28M479.29M616.35M110.02M
Free cash flow growth
+24.01%+15.67%+83.85%+346.17%-52.88%+32.15%-24.02%+97.64%-22.24%+460.21%-39.06%
Free cash flow margin
42.20%47.22%52.49%34.12%10.23%32.26%31.06%39.29%22.28%37.44%9.74%
Free cash flow per share
3.933.332.871.580.350.740.570.730.370.490.09
Free cash flow per share growth
+24.20%+16.16%+82.05%+345.22%-52.47%+31.58%-22.67%+97.56%-24.03%+419.39%-40.57%
Interest paid
————————2.69M2.81M2.92M
Income taxes paid
—0.00970.64M686.16M427.85M189.77M82.60M32.83M17.57M44.22M39.64M

Figures in USD. Free cash flow is operating cash flow less capital expenditure; owner earnings take off only the spending that keeps the business as it is, not the spending to grow it (an estimate by Financial Modeling Prep). Quarterly growth is on the same quarter a year before; TTM is the last four quarters.

Common questions about Arista Networks's cash flow

Source: Financial Modeling PrepVerified against SEC filings