80/100B363.20
USD
2.14
(0.59%)
Post Trading·364.05USD+0.85(+0.23%)
Last updated: · Delayed 15 min
Fair valueNot reliable
Q4 FY2026 · Earnings report
EPS estimate 3.89Revenue estimate 4.32B
Q4 FY2026 · Earnings report
EPS estimate 3.89Revenue estimate 4.32B
Analog Devices income statement 1985–2026
13.88B USD over the last twelve months, and 11.02B USD in fiscal year 2025.
Revenue Operating income Net income
Click a line's chart icon in the table to add it to the chart; hover over it for a quick look.
| Fiscal year | TTM 1 Aug 2026 | FY2025 1 Nov 2025 | FY2024 2 Nov 2024 | FY2023 28 Oct 2023 | FY2022 29 Oct 2022 | FY2021 30 Oct 2021 | FY2020 31 Oct 2020 | FY2019 2 Nov 2019 | FY2018 3 Nov 2018 | FY2017 28 Oct 2017 | FY2016 29 Oct 2016 | FY2015 31 Oct 2015 | FY2014 1 Nov 2014 | FY2013 2 Nov 2013 | FY2012 3 Nov 2012 | FY2011 29 Oct 2011 | FY2010 30 Oct 2010 | FY2009 31 Oct 2009 | FY2008 1 Nov 2008 | FY2007 3 Nov 2007 | FY2006 28 Oct 2006 | FY2005 29 Oct 2005 | FY2004 30 Oct 2004 | FY2003 31 Oct 2003 | FY2002 31 Oct 2002 | FY2001 31 Oct 2001 | FY2000 31 Oct 2000 | FY1999 31 Oct 1999 | FY1998 31 Oct 1998 | FY1997 31 Oct 1997 | FY1996 31 Oct 1996 | FY1995 31 Oct 1995 | FY1994 31 Oct 1994 | FY1993 31 Oct 1993 | FY1992 31 Oct 1992 | FY1991 31 Oct 1991 | FY1990 31 Oct 1990 | FY1989 31 Oct 1989 | FY1988 31 Oct 1988 | FY1987 31 Oct 1987 | FY1986 31 Oct 1986 | FY1985 31 Oct 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13.88B | 11.02B | 9.43B | 12.31B | 12.01B | 7.32B | 5.60B | 5.99B | 6.22B | 5.25B | 3.42B | 3.44B | 2.86B | 2.63B | 2.70B | 2.99B | 2.76B | 2.01B | 2.58B | 2.46B | 2.25B | 2.13B | 2.63B | 2.05B | 1.71B | 2.28B | 2.58B | 1.45B | 1.23B | 1.24B | 1.19B | 941.50M | 773.50M | 666.30M | 567.30M | 537.70M | 485.20M | 453.40M | 439.20M | 370.40M | 334.40M | 322.40M | |
Revenue growth | +33.65% | +16.89% | -23.39% | +2.43% | +64.16% | +30.61% | -6.48% | -3.75% | +18.65% | +53.34% | -0.40% | |||||||||||||||||||||||||||||||
Cost of revenue | 4.75B | 4.25B | 4.05B | 4.43B | 4.21B | 2.46B | 1.91B | 1.98B | 1.97B | 1.72B | 1.19B | 1.18B | 1.03B | 941.28M | 960.14M | 1.01B | 962.08M | 896.27M | 1.01B | 956.45M | 856.50M | 853.49M | 1.08B | 923.16M | 802.98M | 1.01B | 1.12B | 593.00M | 514.50M | 622.30M | 509.20M | 464.60M | 394.40M | 291.00M | 246.70M | 219.70M | 197.50M | 173.60M | 164.20M | 138.00M | 123.00M | 127.40M |
Gross profit | 9.13B | 6.77B | 5.38B | 7.88B | 7.80B | 4.86B | 3.69B | 4.01B | 4.25B | 3.53B | 2.23B | 2.26B | 1.83B | 1.69B | 1.74B | 1.99B | 1.80B | 1.12B | 1.58B | 1.51B | 1.39B | 1.28B | 1.55B | 1.12B | 904.53M | 1.27B | 1.46B | 857.40M | 716.10M | 621.20M | 684.60M | 476.90M | 379.10M | 375.30M | 320.60M | 318.00M | 287.70M | 279.80M | 275.00M | 232.40M | 211.40M | 195.00M |
Gross margin | 65.80% | 61.47% | 57.08% | 64.01% | 64.96% | 66.36% | 65.87% | 67.00% | 68.28% | 67.23% | 65.10% | |||||||||||||||||||||||||||||||
Research and development | 1.98B | 1.77B | 1.49B | 1.66B | 1.70B | 1.30B | 1.05B | 1.13B | 1.17B | 968.13M | 653.82M | 637.46M | 559.69M | 513.03M | 511.94M | 505.57M | 492.31M | 446.98M | 533.48M | 509.55M | 459.85M | 438.18M | 514.44M | 450.23M | 423.87M | 464.69M | 400.57M | 257.00M | 219.40M | 196.10M | 177.80M | 134.30M | 106.90M | — | — | — | — | — | — | — | — | — |
Selling, general and administrative | 1.45B | 1.26B | 1.08B | 1.28B | 1.27B | 918.70M | 660.92M | 647.90M | 696.60M | 644.40M | 461.44M | 478.97M | 421.38M | 389.93M | 396.52M | 406.71M | 390.56M | 333.18M | 415.68M | 389.51M | 384.05M | 333.09M | 340.04M | 288.01M | 257.05M | 287.15M | 293.36M | 209.60M | 207.50M | 191.60M | 373.60M | 184.90M | 170.30M | 252.80M | 239.50M | 247.90M | 234.70M | 194.50M | 183.00M | 164.30M | 142.60M | 125.40M |
Operating expenses | 4.20B | 3.84B | 3.35B | 4.05B | 4.53B | 3.16B | 2.19B | 2.30B | 2.35B | 2.36B | 1.20B | 1.43B | 1.08B | 862.74M | 915.49M | 914.52M | 899.35M | 833.82M | 952.25M | 939.55M | 867.40M | 802.75M | 854.48M | 750.40M | 786.29M | 861.13M | 693.93M | 609.20M | 554.50M | 387.80M | 457.40M | 319.10M | 277.30M | 312.60M | 294.50M | 300.60M | 281.50M | 236.00M | 219.60M | 198.00M | 171.00M | 148.40M |
| 4.93B | 2.93B | 2.03B | 3.82B | 3.28B | 1.69B | 1.50B | 1.71B | 1.90B | 1.16B | 1.03B | 830.84M | 752.48M | 753.08M | 824.05M | 1.07B | 900.07M | 284.82M | 625.03M | 568.72M | 526.20M | 478.56M | 699.32M | 373.71M | 118.24M | 407.69M | 767.10M | 248.20M | 161.60M | 233.40M | 227.20M | 157.80M | 101.80M | 62.70M | 26.10M | 17.40M | 6.20M | 43.80M | 55.40M | 34.40M | 40.40M | 46.60M | |
Operating income growth | +93.02% | +44.26% | -46.83% | +16.60% | +93.75% | +12.95% | -12.41% | -9.95% | +63.37% | +13.10% | +23.74% | |||||||||||||||||||||||||||||||
Operating margin | 35.55% | 26.61% | 21.56% | 31.07% | 27.29% | 23.12% | 26.74% | 28.55% | 30.52% | 22.16% | 30.05% | |||||||||||||||||||||||||||||||
Interest income | 119.17M | 105.27M | 78.82M | 41.29M | 6.91M | 1.22M | 4.31M | 10.23M | 9.38M | 30.33M | 21.22M | 8.63M | 12.17M | 12.75M | 14.45M | 9.06M | 9.84M | 15.62M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Interest expense | 350.85M | 317.72M | 322.23M | 264.64M | 200.41M | 184.83M | 193.31M | 229.08M | 253.59M | 250.84M | 88.76M | 27.03M | 34.78M | 27.10M | 26.42M | 19.15M | 10.43M | 4.09M | — | — | — | — | — | — | — | — | — | — | 24.20M | — | — | — | 4.90M | 7.10M | 8.40M | 11.20M | 19.80M | 7.40M | 3.80M | 14.40M | 12.80M | 7.50M |
Other non-operating income | -231.12M | -220.38M | -255.46M | -215.11M | -179.95M | -363.49M | -186.63M | -224.88M | -244.28M | -228.01M | -71.19M | -20.73M | -23.14M | 62.25M | -10.52M | -10.58M | 1.59M | 12.63M | 41.08M | 92.73M | 110.59M | 71.70M | 33.41M | 8.13M | 22.11M | 99.56M | 98.61M | 9.30M | -11.10M | 2.50M | 3.50M | 1.60M | -4.90M | -7.10M | -7.20M | -8.00M | -19.80M | -7.40M | -3.80M | -8.80M | -8.30M | -7.50M |
Pretax income | 4.70B | 2.71B | 1.78B | 3.61B | 3.10B | 1.33B | 1.31B | 1.49B | 1.66B | 934.75M | 956.92M | 810.11M | 729.35M | 815.32M | 813.53M | 1.06B | 901.67M | 297.44M | 666.10M | 661.46M | 636.79M | 550.26M | 732.74M | 381.84M | 140.35M | 507.24M | 865.71M | 257.50M | 150.50M | 235.90M | 230.70M | 159.40M | 96.90M | 55.60M | 18.90M | 9.40M | -13.60M | 36.40M | 51.60M | 25.60M | 32.10M | 39.10M |
Income tax | 568.76M | 444.77M | 142.07M | 293.42M | 350.19M | -61.71M | 90.86M | 122.72M | 148.33M | 129.37M | 95.26M | 113.24M | 100.03M | 141.84M | 162.30M | 200.55M | 190.44M | 50.04M | 140.93M | 159.55M | 118.37M | 174.32M | 162.00M | 83.56M | 35.05M | 150.87M | 258.58M | 60.70M | 31.00M | 57.70M | 58.80M | 40.20M | 22.40M | 11.10M | 4.00M | 1.20M | -700.00K | 8.50M | 13.60M | 6.90M | 8.70M | 9.40M |
Effective tax rate | 12.09% | 16.40% | 7.99% | 8.13% | 11.30% | -4.64% | 6.93% | 8.26% | 8.96% | 13.84% | 9.95% | |||||||||||||||||||||||||||||||
| 4.14B | 2.27B | 1.64B | 3.31B | 2.75B | 1.39B | 1.22B | 1.36B | 1.51B | 805.38M | 861.66M | 696.88M | 629.32M | 673.49M | 651.24M | 867.39M | 712.08M | 247.77M | 786.28M | 496.91M | 549.48M | 414.79M | 570.74M | 298.28M | 105.30M | 356.38M | 607.13M | 196.80M | 82.40M | 178.20M | 171.90M | 119.30M | 74.50M | 44.50M | 14.90M | 8.20M | -12.90M | 27.90M | 38.00M | 18.70M | 23.40M | 29.70M | |
Net income growth | +111.22% | +38.65% | -50.66% | +20.59% | +97.68% | +13.90% | -10.44% | -9.55% | +87.11% | -6.53% | +23.65% | |||||||||||||||||||||||||||||||
Net margin | 29.79% | 20.58% | 17.35% | 26.94% | 22.88% | 19.00% | 21.79% | 22.75% | 24.21% | 15.35% | 25.18% | |||||||||||||||||||||||||||||||
Basic shares | 488.71M | 494.38M | 496.17M | 502.23M | 519.23M | 397.46M | 368.63M | 369.13M | 370.43M | 346.37M | 308.74M | 312.66M | 313.20M | 307.76M | 298.76M | 299.42M | 297.39M | 291.39M | 292.69M | 323.26M | 358.76M | 371.79M | 375.03M | 365.49M | 364.19M | 359.11M | 353.36M | 339.31M | 323.15M | 342.58M | 330.58M | 317.44M | 463.16M | 296.67M | 248.33M | 273.33M | 258.00M | 279.00M | 292.31M | 267.14M | 260.00M | 270.00M |
| 491.42M | 496.71M | 498.70M | 505.96M | 523.18M | 401.29M | 371.97M | 372.87M | 374.94M | 350.48M | 312.31M | 316.87M | 318.03M | 314.04M | 306.19M | 308.24M | 305.86M | 292.70M | 297.11M | 332.30M | 370.96M | 383.47M | 392.85M | 382.23M | 381.25M | 381.96M | 381.16M | 357.82M | 355.75M | 342.58M | 330.58M | 317.44M | 463.16M | 296.67M | 248.33M | 273.33M | 258.00M | 279.00M | 292.31M | 267.14M | 260.00M | 270.00M | |
Change in diluted shares | -1.34% | -0.40% | -1.44% | -3.29% | +30.37% | +7.88% | -0.24% | -0.55% | +6.98% | +12.22% | -1.44% | |||||||||||||||||||||||||||||||
EPS (basic) | 8.47 | 4.59 | 3.30 | 6.60 | 5.29 | 3.50 | 3.31 | 3.69 | 4.04 | 2.32 | 2.79 | 2.23 | 2.01 | 2.19 | 2.18 | 2.90 | 2.39 | 0.85 | 2.69 | 1.54 | 1.53 | 1.12 | 1.52 | 0.82 | 0.29 | 1.00 | 1.71 | 0.58 | 0.37 | 0.57 | 0.52 | 0.40 | 0.26 | 0.15 | 0.06 | 0.03 | -0.05 | 0.10 | 0.13 | 0.07 | 0.09 | 0.11 |
| 8.43 | 4.56 | 3.28 | 6.55 | 5.25 | 3.46 | 3.28 | 3.66 | 3.99 | 2.29 | 2.76 | 2.20 | 1.98 | 2.14 | 2.13 | 2.81 | 2.33 | 0.85 | 2.67 | 1.50 | 1.48 | 1.08 | 1.45 | 0.78 | 0.28 | 0.93 | 1.59 | 0.55 | 0.36 | 0.52 | 0.52 | 0.38 | 0.24 | 0.15 | 0.06 | 0.03 | -0.05 | 0.10 | 0.13 | 0.07 | 0.09 | 0.11 | |
EPS growth | +115.05% | +39.02% | -49.92% | +24.76% | +51.73% | +5.49% | -10.38% | -8.27% | +74.24% | -17.03% | +25.45% | |||||||||||||||||||||||||||||||
Dividends per share | 4.18 | 3.89 | 3.62 | 3.34 | 2.97 | 2.69 | 2.40 | 2.10 | 1.89 | 1.77 | 1.66 | 1.57 | 1.45 | 1.32 | 1.15 | 0.94 | 0.84 | 0.80 | 0.76 | 0.70 | 0.56 | 0.32 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend growth | +9.42% | +7.46% | +8.38% | +12.46% | +10.41% | +12.08% | +14.29% | +11.11% | +6.78% | +6.63% | +5.73% | |||||||||||||||||||||||||||||||
EBITDA | 7.03B | 5.03B | 4.20B | 6.17B | 5.60B | 2.59B | 2.32B | 2.53B | 2.71B | 1.77B | 1.26B | 1.06B | 906.10M | 952.84M | 949.79M | 1.20B | 1.03B | 441.41M | 778.50M | 723.51M | 720.08M | 634.13M | 851.95M | 551.53M | 356.24M | 627.68M | 923.77M | 390.80M | 289.20M | 337.00M | 311.00M | 221.83M | 163.20M | 122.50M | 81.10M | 70.10M | 53.00M | 85.30M | 92.00M | 68.10M | 68.80M | 69.60M |
EBITDA margin | 50.61% | 45.63% | 44.59% | 50.11% | 46.58% | 35.37% | 41.33% | 42.16% | 43.50% | 33.73% | 36.69% | |||||||||||||||||||||||||||||||
EBIT | 5.05B | 3.03B | 2.10B | 3.87B | 3.30B | 1.51B | 1.50B | 1.71B | 1.91B | 1.19B | 1.05B | 837.14M | 764.13M | 842.43M | 839.96M | 1.08B | 912.09M | 301.54M | 625.03M | 568.72M | 547.91M | 478.56M | 699.32M | 383.24M | 118.24M | 417.19M | 767.10M | 248.20M | 161.60M | 233.40M | 227.20M | 157.73M | 101.90M | 62.70M | 26.10M | 17.40M | 6.20M | 43.80M | 55.40M | 34.40M | 40.40M | 46.60M |
| Quarter | Q3 FY2026 1 Aug 2026 | Q2 FY2026 2 May 2026 | Q1 FY2026 31 Jan 2026 | Q4 FY2025 1 Nov 2025 | Q3 FY2025 2 Aug 2025 | Q2 FY2025 3 May 2025 | Q1 FY2025 1 Feb 2025 | Q4 FY2024 2 Nov 2024 | Q3 FY2024 3 Aug 2024 | Q2 FY2024 4 May 2024 | Q1 FY2024 3 Feb 2024 | Q4 FY2023 28 Oct 2023 | Q3 FY2023 29 Jul 2023 | Q2 FY2023 29 Apr 2023 | Q1 FY2023 28 Jan 2023 | Q4 FY2022 29 Oct 2022 | Q3 FY2022 30 Jul 2022 | Q2 FY2022 30 Apr 2022 | Q1 FY2022 29 Jan 2022 | Q4 FY2021 30 Oct 2021 | Q3 FY2021 31 Jul 2021 | Q2 FY2021 1 May 2021 | Q1 FY2021 30 Jan 2021 | Q4 FY2020 31 Oct 2020 | Q3 FY2020 1 Aug 2020 | Q2 FY2020 2 May 2020 | Q1 FY2020 1 Feb 2020 | Q4 FY2019 2 Nov 2019 | Q3 FY2019 3 Aug 2019 | Q2 FY2019 4 May 2019 | Q1 FY2019 2 Feb 2019 | Q4 FY2018 3 Nov 2018 | Q3 FY2018 4 Aug 2018 | Q2 FY2018 5 May 2018 | Q1 FY2018 3 Feb 2018 | Q4 FY2017 28 Oct 2017 | Q3 FY2017 31 Jul 2017 | Q2 FY2017 30 Apr 2017 | Q1 FY2017 31 Jan 2017 | Q4 FY2016 29 Oct 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.02B | 3.62B | 3.16B | 3.08B | 2.88B | 2.64B | 2.42B | 2.44B | 2.31B | 2.16B | 2.51B | 2.72B | 3.08B | 3.26B | 3.25B | 3.25B | 3.11B | 2.97B | 2.68B | 2.34B | 1.76B | 1.66B | 1.56B | 1.53B | 1.46B | 1.32B | 1.30B | 1.44B | 1.48B | 1.53B | 1.54B | 1.54B | 1.56B | 1.56B | 1.57B | 1.54B | 1.43B | 1.15B | 984.45M | 1.00B | |
Revenue growth | +39.63% | +37.25% | +30.42% | +25.91% | +24.57% | +22.28% | -3.56% | -10.06% | -24.84% | -33.83% | ||||||||||||||||||||||||||||||
Cost of revenue | 1.31B | 1.18B | 1.12B | 1.13B | 1.09B | 1.03B | 992.87M | 1.03B | 1.00B | 979.00M | 1.04B | 1.07B | 1.11B | 1.12B | 1.13B | 1.10B | 1.07B | 1.03B | 1.01B | 886.67M | 537.67M | 524.77M | 513.09M | 503.21M | 483.56M | 470.39M | 455.42M | 501.03M | 482.33M | 492.51M | 501.45M | 490.36M | 497.63M | 491.11M | 495.19M | 493.11M | 471.68M | 386.43M | 335.95M | 336.94M |
Gross profit | 2.71B | 2.44B | 2.04B | 1.94B | 1.79B | 1.61B | 1.43B | 1.42B | 1.31B | 1.18B | 1.47B | 1.65B | 1.96B | 2.14B | 2.12B | 2.14B | 2.04B | 1.94B | 1.67B | 1.45B | 1.22B | 1.14B | 1.05B | 1.02B | 972.58M | 846.67M | 848.14M | 942.19M | 997.81M | 1.03B | 1.04B | 1.05B | 1.06B | 1.07B | 1.07B | 1.05B | 962.22M | 761.56M | 648.50M | 666.69M |
Gross margin | 67.32% | 67.33% | 64.71% | 63.13% | 62.14% | 61.04% | 59.03% | 57.96% | 56.71% | 54.66% | ||||||||||||||||||||||||||||||
Research and development | 533.48M | 509.32M | 467.40M | 467.02M | 454.25M | 441.84M | 402.89M | 378.90M | 362.67M | 354.86M | 391.43M | 406.59M | 423.75M | 415.75M | 414.10M | 421.01M | 431.83M | 420.90M | 426.78M | 399.12M | 306.62M | 302.24M | 288.15M | 280.24M | 260.79M | 252.41M | 257.07M | 291.22M | 280.10M | 285.85M | 287.38M | 295.34M | 291.64M | 289.47M | 288.60M | 273.75M | 275.67M | 235.23M | 183.95M | 172.93M |
Selling, general and administrative | 397.33M | 362.81M | 345.25M | 342.17M | 325.71M | 302.67M | 284.80M | 283.89M | 257.21M | 244.13M | 290.08M | 293.81M | 334.11M | 324.25M | 326.28M | 340.43M | 326.94M | 305.31M | 297.37M | 320.73M | 206.08M | 206.61M | 185.28M | 166.12M | 153.75M | 141.78M | 199.28M | 154.60M | 162.83M | 163.13M | 167.34M | 176.06M | 171.49M | 172.15M | 176.91M | 138.22M | 183.98M | 190.69M | 130.66M | 118.88M |
Operating expenses | 1.09B | 1.06B | 1.05B | 996.61M | 971.72M | 933.67M | 938.99M | 846.74M | 819.92M | 793.91M | 887.98M | 1.01B | 1.03B | 1.02B | 993.52M | 1.04B | 1.15B | 1.03B | 1.31B | 1.35B | 611.54M | 616.95M | 581.51M | 561.41M | 553.45M | 502.65M | 574.71M | 603.83M | 551.09M | 564.40M | 583.83M | 579.52M | 571.61M | 569.84M | 629.84M | 599.86M | 767.40M | 615.72M | 382.24M | 309.71M |
| 1.61B | 1.38B | 997.03M | 945.21M | 818.03M | 677.94M | 491.31M | 569.39M | 491.32M | 386.12M | 585.96M | 634.42M | 929.49M | 1.13B | 1.13B | 1.10B | 893.31M | 918.16M | 364.76M | 99.01M | 609.65M | 519.69M | 463.86M | 461.67M | 419.12M | 344.02M | 273.43M | 338.36M | 446.73M | 469.70M | 455.83M | 466.24M | 488.95M | 502.55M | 441.84M | 448.21M | 194.82M | 145.84M | 266.27M | 356.98M | |
Operating income growth | +97.18% | +103.51% | +102.93% | +66.00% | +66.50% | +75.58% | -16.15% | -10.25% | -47.14% | -65.78% | ||||||||||||||||||||||||||||||
Operating margin | 40.10% | 38.08% | 31.55% | 30.73% | 28.40% | 25.68% | 20.28% | 23.31% | 21.25% | 17.88% | ||||||||||||||||||||||||||||||
Interest income | 25.38M | 28.57M | 32.26M | 32.97M | 27.08M | 21.73M | 23.49M | 27.95M | 26.43M | 15.27M | 9.17M | 9.09M | 8.79M | 12.58M | 10.83M | 4.33M | 1.80M | 563.00K | 218.00K | 421.00K | 300.00K | 290.00K | 209.00K | 527.00K | 504.00K | 1.33M | 1.94M | 1.99M | 2.63M | 2.93M | 2.69M | 2.79M | 2.59M | 1.91M | 2.09M | 2.39M | 5.52M | 12.42M | 10.00M | 7.11M |
Interest expense | 88.73M | 87.62M | 86.35M | 88.16M | 79.59M | 74.70M | 75.26M | 82.80M | 85.18M | 77.10M | 77.14M | 71.59M | 69.35M | 63.25M | 60.45M | 47.71M | 51.19M | 49.55M | 51.96M | 54.62M | 44.66M | 43.07M | 42.48M | 48.59M | 45.91M | 49.99M | 48.81M | 50.78M | 59.87M | 59.70M | 58.73M | 59.10M | 61.67M | 64.79M | 68.03M | 63.52M | 73.07M | 71.64M | 42.61M | 38.76M |
Other non-operating income | -67.10M | -54.85M | -51.16M | -58.01M | -54.62M | -52.02M | -55.74M | -53.06M | -68.33M | -61.52M | -72.55M | -62.63M | -54.67M | -40.46M | -57.35M | -54.46M | -45.37M | -38.92M | -41.20M | -255.17M | -37.37M | -43.71M | -27.24M | -44.36M | -46.10M | -48.96M | -47.21M | -50.53M | -57.17M | -61.30M | -55.88M | -56.91M | -58.45M | -62.43M | -66.49M | -66.55M | -68.02M | -59.12M | -32.96M | -33.55M |
Pretax income | 1.55B | 1.32B | 945.87M | 887.20M | 763.41M | 625.93M | 435.58M | 516.33M | 422.99M | 324.60M | 513.42M | 571.79M | 874.82M | 1.09B | 1.07B | 1.05B | 847.94M | 879.25M | 323.56M | -156.17M | 572.28M | 475.99M | 436.62M | 417.31M | 373.03M | 295.06M | 226.22M | 287.83M | 389.56M | 408.40M | 399.95M | 409.34M | 430.51M | 440.13M | 375.35M | 381.66M | 126.80M | 86.71M | 233.31M | 323.43M |
Income tax | 205.78M | 148.48M | 115.05M | 99.46M | 244.89M | 56.16M | 44.26M | 38.26M | 30.76M | 22.36M | 50.69M | 73.36M | -2.20M | 110.27M | 112.00M | 111.79M | 98.95M | 95.97M | 43.48M | -231.85M | 68.97M | 53.08M | 48.10M | 30.78M | 10.36M | 27.37M | 22.34M | 10.13M | 27.18M | 40.46M | 44.94M | 4.48M | 21.95M | 39.80M | 82.11M | 34.01M | 57.88M | -6.85M | 16.18M | 27.28M |
Effective tax rate | 13.31% | 11.21% | 12.16% | 11.21% | 32.08% | 8.97% | 10.16% | 7.41% | 7.27% | 6.89% | ||||||||||||||||||||||||||||||
| 1.34B | 1.18B | 830.83M | 787.74M | 518.52M | 569.77M | 391.32M | 478.07M | 392.23M | 302.24M | 462.73M | 498.43M | 877.02M | 977.66M | 961.47M | 936.23M | 748.99M | 783.27M | 280.08M | 75.69M | 503.31M | 422.91M | 388.52M | 386.53M | 362.67M | 267.70M | 203.87M | 277.69M | 362.37M | 367.94M | 355.01M | 404.86M | 408.56M | 400.33M | 293.24M | 347.65M | 68.92M | 93.56M | 217.13M | 296.16M | |
Net income growth | +158.45% | +106.46% | +112.32% | +64.77% | +32.20% | +88.51% | -15.43% | -4.08% | -55.28% | -69.09% | ||||||||||||||||||||||||||||||
Net margin | 33.32% | 32.46% | 26.29% | 25.61% | 18.00% | 21.58% | 16.15% | 19.57% | 16.96% | 14.00% | ||||||||||||||||||||||||||||||
Basic shares | 487.50M | 487.61M | 488.87M | 490.85M | 494.39M | 496.17M | 496.12M | 496.17M | 496.34M | 496.13M | 495.77M | 497.07M | 500.02M | 504.72M | 507.12M | 512.23M | 517.01M | 522.37M | 525.29M | 483.35M | 368.48M | 368.82M | 369.20M | 369.28M | 368.79M | 368.22M | 368.24M | 369.05M | 369.53M | 369.25M | 368.70M | 368.70M | 371.32M | 370.38M | 369.09M | 369.09M | 367.32M | 341.32M | 308.79M | 308.79M |
| 490.32M | 490.46M | 491.66M | 493.24M | 496.73M | 498.20M | 498.67M | 498.72M | 498.79M | 498.53M | 498.74M | 505.96M | 503.50M | 508.73M | 511.18M | 515.76M | 520.55M | 526.26M | 530.14M | 487.78M | 371.85M | 372.42M | 373.11M | 372.32M | 372.00M | 371.31M | 372.26M | 372.58M | 373.08M | 373.34M | 372.51M | 372.51M | 375.82M | 374.78M | 374.19M | 374.19M | 371.16M | 345.65M | 313.08M | 313.08M | |
Change in diluted shares | -1.29% | -1.55% | -1.41% | -1.10% | -0.41% | -0.07% | -0.01% | -1.43% | -0.94% | -2.00% | ||||||||||||||||||||||||||||||
EPS (basic) | 2.76 | 2.41 | 1.70 | 1.60 | 1.05 | 1.15 | 0.79 | 0.96 | 0.79 | 0.61 | 0.93 | 0.99 | 1.75 | 1.94 | 1.90 | 1.83 | 1.45 | 1.49 | 0.53 | 0.16 | 1.37 | 1.15 | 1.05 | 1.05 | 0.98 | 0.73 | 0.55 | 0.75 | 0.98 | 0.99 | 0.96 | 1.09 | 1.10 | 1.08 | 0.79 | 0.94 | 0.18 | 0.27 | 0.70 | 0.96 |
| 2.74 | 2.40 | 1.69 | 1.60 | 1.04 | 1.14 | 0.78 | 0.96 | 0.79 | 0.61 | 0.93 | 0.99 | 1.74 | 1.92 | 1.88 | 1.82 | 1.44 | 1.49 | 0.53 | 0.16 | 1.35 | 1.14 | 1.04 | 1.04 | 0.97 | 0.72 | 0.55 | 0.74 | 0.97 | 0.98 | 0.95 | 1.07 | 1.08 | 1.06 | 0.78 | 0.93 | 0.18 | 0.27 | 0.69 | 0.95 | |
EPS growth | +163.46% | +110.53% | +116.67% | +66.67% | +31.65% | +86.89% | -16.13% | -3.03% | -54.60% | -68.23% | ||||||||||||||||||||||||||||||
Dividends per share | 1.10 | 1.10 | 0.99 | 0.99 | 0.99 | 0.99 | 0.92 | 0.92 | 0.92 | 0.92 | 0.86 | 0.86 | 0.86 | 0.86 | 0.76 | 0.76 | 0.76 | 0.76 | 0.69 | 0.69 | 0.69 | 0.69 | 0.62 | 0.62 | 0.62 | 0.62 | 0.54 | 0.54 | 0.54 | 0.54 | 0.48 | 0.48 | 0.48 | 0.48 | 0.45 | 0.45 | 0.45 | 0.45 | 0.42 | 0.42 |
Dividend growth | +11.11% | +11.11% | +7.61% | +7.61% | +7.61% | +7.61% | +6.98% | +6.98% | +6.98% | +6.98% | ||||||||||||||||||||||||||||||
EBITDA | 2.13B | 1.90B | 1.52B | 1.47B | 1.33B | 1.20B | 1.03B | 1.12B | 1.04B | 930.00M | 1.12B | 1.18B | 1.53B | 1.73B | 1.72B | 1.67B | 1.48B | 1.50B | 945.33M | 377.42M | 813.09M | 717.22M | 680.45M | 668.12M | 620.41M | 548.36M | 478.96M | 543.77M | 653.56M | 669.47M | 659.26M | 717.81M | 692.04M | 704.46M | 641.84M | 634.92M | 402.33M | 295.89M | 330.25M | 415.86M |
EBITDA margin | 52.93% | 52.53% | 48.18% | 47.81% | 46.19% | 45.50% | 42.36% | 45.82% | 44.91% | 43.07% | ||||||||||||||||||||||||||||||
EBIT | 1.63B | 1.41B | 1.03B | 975.36M | 843.00M | 700.63M | 510.84M | 599.13M | 508.17M | 401.71M | 590.56M | 643.38M | 944.17M | 1.15B | 1.13B | 1.10B | 899.13M | 928.79M | 375.52M | -101.55M | 616.94M | 519.05M | 479.10M | 465.90M | 418.94M | 345.05M | 275.03M | 338.60M | 449.43M | 468.10M | 458.67M | 516.62M | 492.17M | 504.92M | 443.38M | 445.18M | 199.87M | 158.35M | 275.92M | 362.20M |
Figures in USD. Shares and EPS are adjusted for stock splits. Quarterly growth is on the same quarter a year before; TTM is the last four quarters.
Common questions about Analog Devices's income statement
Source: Financial Modeling Prep