WAT

Waters
D

WAT

Arincen65/100B

If you had invested in Waters ago, it would be worth $3,253 today, against $4,096 in SPY and $6,368 in QQQ.

ArincenArincen ScoreBeta

65/100

Six parts of the company, five checks each, from its own reported figures. A part scores the checks it passes out of 10; the score is their average out of 100.

Profitability6

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Cash8

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Valuation4

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Growth8

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Financial strength8

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Shareholders5

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Figures to FY2025; the price as of today.

Waters key facts

Style
Blend stock · 4.7/10Growth 4.7 · Value 1.0
Day range
455.01 – 468.92
52-week range
282.77 – 482.28
Market capitalization
45.09B USD
P/E
195.40
PEG ratio
11.06
EPS
2.35
EPS growth forecast (FY2026)
+11.8%
Volume
4,072
Beta
1.15
ESG score
69.7/100Environment 65 · Social 67 · Governance 78
Sector
Healthcare
Industry
Medical - Diagnostics & Research
CEO
Udit Batra
Employees
15K
Website
waters.com
IPO date
17 Nov 1995

Waters earnings

Next earnings · Q4 FY2026
EPS estimate
4.63 USD
Revenue estimate
1.81B USD
Last quarter · Q3 FY2026
EPS4.10Beat +2.5%Revenue1.77BBeat +0.8%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20274.51——+9.89%1.84B——+4.37%
Q2 FY20273.62——+18.66%1.74B——+6.07%
Q1 FY20273.20——+18.64%1.61B——+27.08%
Q4 FY20264.63——+2.21%1.81B——+94.36%
Q3 FY20264.004.10+2.50%+20.59%1.75B1.77B+0.75%+120.91%
Q2 FY20263.013.05+1.33%+3.39%1.62B1.65B+1.40%+113.27%
Q1 FY20262.312.70+16.88%+20.00%1.20B1.27B+5.30%+91.48%
Q4 FY20254.514.53+0.44%+10.49%928.34M932.36M+0.43%+6.83%
Q3 FY20253.213.40+5.92%+16.04%781.01M799.89M+2.42%+8.05%
Q2 FY20252.942.95+0.34%+12.17%748.66M771.33M+3.03%+8.86%

Analysts' estimates for FY2026 over the last 7 days:EPS Revenue How the estimates moved

Waters analyst forecast

12-month price target
470.00 USD
+2.35%

Analysts' 1-year price targets range from 400.00 to 535.00, with an average of 470.00.

Past year
1-year forecast
Strong sellStrong buy
Buy
17 ratings
Buy
12
Hold
5
Sell
0

12-month price target

Highest target535.00
Average target470.00
Lowest target400.00
Current price459.19

Waters valuation

Price to earnings ratio (TTM)
195.40
Forward P/E (FY2026)
31.29
Price to sales (TTM)
8.03
Price to book
2.95
EV / EBITDA (TTM)
43.98

Capital structure

Market capitalization
45.09B USD
+
Total debt
5.13B USD
−
Cash and short-term investments
593.00M USD
=
Enterprise value
49.63B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)24.70————
FY2027 (est.)27.7924.70———
FY2026 (est.)31.2927.79———
Now (TTM)195.4028.208.032.9543.98
FY202535.1728.287.148.8323.23
FY202434.5128.287.4412.0422.57
FY202330.2927.916.5816.9121.48
FY202229.0329.306.9140.7321.37
FY202133.1231.268.2462.4224.46

Waters against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: IQVIA Holdings, Agilent Technologies, Natera, IDEXX Laboratories, Mettler-Toledo International, and Illumina, the US Medical - Diagnostics & Research companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Above its median195.4
    20.8202.4
  • Gross marginLowest in 5 years57.8%
    57.8%59.6%
    Against its peers: 5 of 7Peers' median 60.6%
  • Operating marginLowest in 5 years25.4%
    25.4%29.5%
    Against its peers: 3 of 7Peers' median 20.6%
  • Net marginLowest in 5 years20.3%
    20.3%24.9%
    Against its peers: 3 of 7Peers' median 19.2%
  • Return on equityLowest in 5 years25.1%
    25.1%188.5%
    Against its peers: 3 of 6Peers' median 20.9%
  • Free cash flow marginAt its median17.1%
    14.4%20.9%
    Against its peers: 4 of 7Peers' median 18.8%
  • Revenue growthAbove its median7.0%
    -0.5%17.8%
    Against its peers: 3 of 7Peers' median 6.3%
  • EPS growthAt its median0.5%
    -7.6%33.6%
    Against its peers: 5 of 5Peers' median 4.3%
  • Debt to EBITDALowest in 5 years1.47×
    1.47×2.44×
    Against its peers: 2 of 6Peers' median 1.83×
  • Current ratioLowest in 5 years1.73
    1.732.39
    Against its peers: 4 of 7Peers' median 1.56

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Waters growth and profitability

Revenue (TTM)
5.61B USD
Net income (TTM)
98.21M USD
Gross margin
49.44%
Operating margin
4.73%
Net margin
1.75%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY20253.17B+6.99%642.63M+0.75%57.77%25.36%20.30%1.01B-2.36%
FY20242.96B+0.07%637.83M-0.69%59.43%27.93%21.56%1.04B+3.53%
FY20232.96B-0.52%642.23M-9.26%59.57%27.66%21.72%1.00B-1.58%
FY20222.97B+6.68%707.76M+2.15%58.00%29.39%23.81%1.02B+3.49%
FY20212.79B+17.78%692.84M+32.84%58.49%29.50%24.87%982.81M+25.14%

Waters revenue breakdown

By product

FY2025
Waters Instrument Systems: 34.8%Waters Service: 34.1%Chemistry Consumables: 19.9%Ta Instrument Systems: 7.7%Ta Service: 3.4%34.8%Waters Instrument Systems34.1%Waters Service19.9%Chemistry Consumables7.7%Ta Instrument Systems3.4%Ta Service
SegmentRevenueShare of revenueChange on the year
Waters Instrument Systems1.10B34.8%+6.7%
Waters Service1.08B34.1%+7.3%
Chemistry Consumables631.46M19.9%+11.7%
Ta Instrument Systems243.82M7.7%-1.0%
Ta Service108.02M3.4%+0.2%

By region

FY2025
Americas: 36.7%Asia Pacific: 32.9%Europe: 30.4%36.7%Americas32.9%Asia Pacific30.4%Europe
RegionRevenueShare of revenueChange on the year
Americas1.16B36.7%+4.1%
Asia Pacific1.04B32.9%+7.3%
Europe963.38M30.4%+10.3%

How Waters makes its money

Waters Instrument Systems1.10B 34.8%
Waters Service1.08B 34.1%
Chemistry Consumables631.46M 19.9%
Ta Instrument Systems243.82M 7.7%
Ta Service108.02M 3.4%
Revenue3.17B 100.0%
Cost of revenue1.34B 42.2%
Gross profit1.83B 57.8%
Research and development195.18M 6.2%
Selling and administration740.27M 23.4%
Other operating expenses90.64M 2.9%
Operating income802.59M 25.4%
Tax112.25M 3.5%
Other expense47.71M 1.5%
Net income642.63M 20.3%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Waters dividends

Frequency
Irregular
Last payment
0.16 USD
Last ex-dividend date
26 Nov 1996

Dividends per share

Year1996
Dividends per share0.04

Waters financial health

Cash and short-term investments
593.00M USD
Total debt
5.13B USD
Net cash
-4.54B USD
Free cash flow (TTM)
291.58M USD
Current ratio
1.55
Debt to equity
0.34
Piotroski score
5 / 9
Altman Z-score
4.10

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY2025587.83M1.49B539.81M
FY2024325.36M1.70B619.64M
FY2023395.97M2.44B442.18M
FY2022481.39M1.66B428.21M
FY2021569.29M1.60B579.01M

Waters ownership

Institutions
120.28%
Institutional holders
1,203 (+9)
Free float
99.88%

Who owns the shares

Institutions 100.0% Others 0.0%
As of 30 Jun 2026

Shares free to trade

Free float 98.07M shares ·99.9% Closely held 120.49K shares ·0.1%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q3 2026013.74K7.25K
Q2 202600130.45730.00
Q1 20262075.17K4.89K
Q4 2025003.88K5.08K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY202559.51M59.71M+0.26%
FY202459.33M59.55M+0.48%
FY202359.08M59.27M-1.76%
FY202259.99M60.33M-2.74%
FY202161.58M62.03M-0.62%

Source: Financial Modeling PrepVerified against SEC filings

Related Instruments

Title: Waters Corp

Sector: Healthcare
Industry: Medical - Diagnostics & Research
Waters sells liquid chromatography, mass spectrometry, and thermal analysis tools. These analytical instruments provide essential information on various products, such as their molecular structures and physical properties, to help clients enhance the health and well-being of end users. In early 2026, Waters merged with Becton Dickinson's life science and diagnostics business, which increased its concentration in diagnostics and discovery-related life science tools.

Common questions about Waters stock