MAR

Marriott International
D

MAR

Arincen68/100B

If you had invested in Marriott International ago, it would be worth $6,538 today, against $4,128 in SPY and $6,186 in QQQ.

ArincenArincen ScoreBeta

68/100

Six parts of the company, five checks each, from its own reported figures. A part scores the checks it passes out of 10; the score is their average out of 100.

Profitability7.5

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Cash8

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Valuation3.3

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Growth10

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Financial strength6

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Shareholders6

Plus shows the checks behind each part of the score, what passed, what failed and the figure it read, for every stock.

Figures to FY2025; the price as of today.

Marriott International key facts

Style
Growth stock · 7.1/10Growth 7.1 · Value 2.0 · Dividend 1.8
Day range
409.38 – 420.33
52-week range
280.99 – 433.30
Market capitalization
107.24B USD
P/E
41.77
PEG ratio
2.73
EPS
9.97
Div Yield
0.70%
EPS growth forecast (FY2026)
+19.7%
Volume
0
Beta
1.15
ESG score
64.4/100Environment 61 · Social 62 · Governance 71
Sector
Consumer Cyclical
Industry
Travel Lodging
CEO
Anthony G. Capuano Jr.
Employees
414K
IPO date
23 Mar 1998

Marriott International earnings

Next earnings · Q4 FY2026
EPS estimate
3.15 USD
Revenue estimate
7.18B USD
Last quarter · Q3 FY2026
EPS3.02Beat +6.3%Revenue7.01BBeat +1.1%

Revenue

ReportedEstimate

EPS

ReportedEstimate
PeriodReport dateEPS estimateReported EPSSurpriseEPS growthRevenue estimateReported revenueSurpriseRevenue growth
Q3 FY20273.35——+10.92%7.44B——+6.18%
Q2 FY20273.50——+9.86%7.47B——+5.64%
Q1 FY20272.97——+9.31%7.00B——+5.15%
Q4 FY20263.15——+22.09%7.18B——+7.34%
Q3 FY20262.843.02+6.34%+22.27%6.93B7.01B+1.14%+7.95%
Q2 FY20263.063.19+4.25%+20.38%7.19B7.07B-1.69%+4.85%
Q1 FY20262.562.72+6.25%+17.24%6.59B6.65B+1.03%+6.24%
Q4 FY20252.602.58-0.77%+5.31%6.67B6.69B+0.29%+4.06%
Q3 FY20252.382.47+3.78%+9.29%6.46B6.49B+0.46%+3.74%
Q2 FY20252.612.65+1.53%+6.00%6.67B6.74B+1.15%+4.74%

Marriott International analyst forecast

12-month price target
399.10 USD
-4.17%

Analysts' 1-year price targets range from 360.00 to 463.00, with an average of 399.10.

Past year
1-year forecast
Strong sellStrong buy
Hold
18 ratings
Buy
8
Hold
10
Sell
0

12-month price target

Highest target463.00
Average target399.10
Lowest target360.00
Current price416.47

Marriott International valuation

Price to earnings ratio (TTM)
41.77
Forward P/E (FY2026)
34.73
Price to sales (TTM)
3.91
EV / EBITDA (TTM)
24.21

Capital structure

Market capitalization
107.24B USD
+
Total debt
17.68B USD
−
Cash and short-term investments
453.00M USD
=
Enterprise value
124.47B USD

Valuation over time

P/EForward P/EForward P/E · EstimateEstimate
Fiscal yearP/EForward P/EP/SP/BEV/EBITDA
FY2028 (est.)27.87————
FY2027 (est.)31.1727.87———
FY2026 (est.)34.7331.17———
Now (TTM)41.7731.643.91—24.21
FY202532.5925.883.18-22.0920.89
FY202433.3724.333.16-26.5021.70
FY202322.0424.332.87-99.6918.36
FY202220.4817.332.3385.0415.03
FY202149.1825.203.9038.2433.73

Marriott International against its own history

Each figure in the latest fiscal year against the same figure from FY2021 to FY2025: the range, its median (the line) and the latest (the dot, green on the good side of the median). The P/E is today's against its daily readings of five years.

Its peers: Airbnb, Starbucks, Booking Holdings, Lowe's Companies, Royal Caribbean Cruises, and Hilton Worldwide Holdings, the US Consumer Cyclical companies closest to it in size, each in its own latest fiscal year: their median (the line) and its rank among them, first being the best.

  • P/E (today)Above its median41.8
    19.6122.5
  • Gross marginAt its median21.3%
    20.2%21.9%
    Against its peers: 7 of 7Peers' median 57.3%
  • Operating marginAt its median15.8%
    12.6%16.7%
    Against its peers: 5 of 7Peers' median 21.8%
  • Net marginAt its median9.9%
    7.9%13.0%
    Against its peers: 5 of 7Peers' median 16.1%
  • Free cash flow marginAbove its median10.0%
    7.2%11.5%
    Against its peers: 4 of 7Peers' median 13.0%
  • Revenue growthLowest in 5 years4.3%
    4.3%49.9%
    Against its peers: 5 of 7Peers' median 8.3%
  • EPS growthBelow its median13.9%
    -18.2%116.8%
    Against its peers: 3 of 7Peers' median -1.1%
  • Debt to EBITDAAbove its median3.57×
    2.83×5.93×
    Against its peers: 4 of 7Peers' median 3.41×
  • Current ratioAt its median0.43
    0.400.57
    Against its peers: 6 of 7Peers' median 0.92

Peers: US companies of the same industry (of its sector when the industry has too few) from a tenth to ten times its market value, the six closest in size. Updated weekly.

Marriott International growth and profitability

Revenue (TTM)
27.42B USD
Net income (TTM)
2.65B USD
Gross margin
20.22%
Operating margin
15.84%
Net margin
9.68%

Revenue / Net income

Revenue Net income Net margin
PeriodRevenueGrowthNet incomeGrowthGross marginOperating marginNet marginEBITDAGrowth
FY202526.19B+4.33%2.60B+9.52%21.34%15.81%9.93%4.79B+10.40%
FY202425.10B+5.85%2.38B-22.96%20.32%15.01%9.46%4.34B-0.94%
FY202323.71B+14.15%3.08B+30.75%21.61%16.29%13.00%4.38B+11.79%
FY202220.77B+49.91%2.36B+114.56%21.94%16.67%11.35%3.92B+106.70%
FY202113.86B+31.09%1.10B—20.21%12.63%7.93%1.90B+314.66%

Marriott International revenue breakdown

By product

FY2025
Reimbursements: 60.8%Fee Service: 17.0%Franchise: 10.4%Management Service, Base: 6.6%Owned, Leased and Other: 5.2%60.8%Reimbursements17.0%Fee Service10.4%Franchise6.6%Management Service, Base5.2%Owned, Leased and Other
SegmentRevenueShare of revenueChange on the year
Reimbursements19.50B60.8%+3.7%
Fee Service5.44B17.0%+5.2%
Franchise3.33B10.4%+6.8%
Management Service, Base2.11B6.6%+2.7%
Owned, Leased and Other1.68B5.2%+8.3%

By region

FY2025
100.0%International
RegionRevenueShare of revenueChange on the year
International5.67B100.0%+43.1%

How Marriott International makes its money

Revenue26.19B 100.0%
Cost of revenue20.60B 78.7%
Gross profit5.59B 21.3%
Selling and administration965.00M 3.7%
Other operating expenses486.00M 1.9%
Operating income4.14B 15.8%
Tax793.00M 3.0%
Other expense747.00M 2.9%
Net income2.60B 9.9%

FY2025, in USD. Each band is as wide as its money; the percentage is its share of revenue.

Marriott International dividends

Annual dividend
2.92 USD
Dividend yield (indicated)
0.70%
Payout ratio
28.08%
Years of dividend growth
4
Frequency
Quarterly
Last payment
0.73 USD
Last ex-dividend date
20 Aug 2026
Last payment date
30 Sept 2026

Dividends per share

Year2025202420232022202020192018201720162015
Dividends per share2.642.411.961.000.481.851.561.291.150.95

Marriott International financial health

Cash and short-term investments
453.00M USD
Total debt
17.68B USD
Net cash
-17.23B USD
Current ratio
9.06
Piotroski score
8 / 9
Altman Z-score
7.85

Cash, debt and free cash flow

Cash and short-term investments Total debt Free cash flow
Fiscal yearCash and short-term investmentsTotal debtFree cash flow
FY2025358.00M17.08B2.61B
FY2024396.00M15.24B2.00B
FY2023338.00M12.76B2.72B
FY2022507.00M11.10B2.03B
FY20211.39B11.24B994.00M

Marriott International ownership

Institutions
60.92%
Institutional holders
1,828 (+118)
Free float
85.45%

Who owns the shares

Institutions 60.9% Others 39.1%
As of 30 Jun 2026

Shares free to trade

Free float 220.05M shares ·85.5% Closely held 37.46M shares ·14.5%

Closely held shares belong to insiders, founders and owners of more than 5%, and seldom change hands. The free float is the rest: the shares anyone can buy and sell.

Insider trading

QuarterPurchasesSalesShares acquiredShares disposed of
Q4 202601330.16K125.58K
Q3 20260379.598.01M
Q2 2026028.78K27.71K
Q1 2026010291.03K197.19K

Shares outstanding

Basic shares Diluted shares Change in diluted shares
Fiscal yearBasic sharesDiluted sharesChange in diluted shares
FY2025268.50M269.40M-5.54%
FY2024284.20M285.20M-5.84%
FY2023301.50M302.90M-7.03%
FY2022324.40M325.80M-1.06%
FY2021327.20M329.30M+1.07%

Source: Financial Modeling Prep

Related Instruments

Title: Marriott International

Sector: Consumer Cyclical
Industry: Travel Lodging
Marriott International Inc. is an American conglomerate that operates, franchises and licenses accommodation, including hotel, residential, and timeshare properties. It is headquartered in Bethesda, Maryland. The company was founded by J. Willard Marriott and his wife Alice Marriott in 1927. The hotel company operates more than 7,000 properties in over 130 countries and territories, including well-known brands such as the Ritz-Carlton, Renaissance, and Fairfield Inn & Suites.

Common questions about Marriott International stock

Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks. Never invest money you cannot afford to lose, and carefully assess the suitability of complex products such as CFDs and derivatives in light of your financial situation. Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed. Arincen would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.

Arincen and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website. It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Arincen and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website. Arincen may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

© 2026 - Arincen L.L.C-FZ - License No. 2420098.01. All Rights Reserved.